Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Below are the comparative income statements and balance sheets for Arduous Company for the years ending on December 31, 2012 and December 31, 2013. Prepare

Below are the comparative income statements and balance sheets for Arduous Company for the years ending on December 31, 2012 and December 31, 2013. Prepare a statement of cash flows using the INDIRECT method in good form.

ARDUOUS COMPANY Comparative Balance Sheets December 31, 2013 and 2012 ($ in millions)
2013 2012
Assets
Cash $ 116 81
Accounts receivable 190 194
Investment revenue receivable 6 4
Inventory 205 200
Prepaid insurance 4 8
Long-term investment 156 125
Land 196 150
Buildings and equipment 412 400
Less: Accumulated depreciation (97) (120)
Patent 30 32
Total Assets $ 1,218 1,074
Liabilities
Accounts payable $ 50 65
Salaries payable 6 11
Bond interest payable 8 4
Income tax payable 12 14
Deferred income tax liability 11 8
Notes payable 23 0
Lease liability 82 0
Bonds payable 215 275
Discount on bonds (22) (25)
Shareholders Equity
Common stock 430 410
Paid-in capital excess of par 95 85
Preferred stock 75 0
Retained earnings 242 227
Less: Treasury stock (9) 0
Total Liabilities and Equity $ 1,218 $ 1,074

ARDUOUS COMPANY Income Statement For Year Ended December 31, 2013 ($ in millions)
Revenues
Sales revenue $ 410
Investment revenue 11
Gain on sale of treasury bills 2 $423
Expenses
Cost of goods sold 180
Salaries expense 73
Depreciation expense 12
Patent amortization expense 2
Insurance expense 7
Bond interest expense 28
Loss on Machine Damage 18
Income Tax Expense 36 356
Net Income $ 67

Additional information from the accounting records:
a.

Investment revenue includes the companys $6 million share of net income in a company that is accounted for with the equity method.

b.

A machine originally costing $70 million that was half way depreciated was rendered unusable by a flood. The machine parts were sold for $17 million

c.

Treasury bills were sold at a gain of $2 million. They were classified as cash equivalents.

d.

Temporary differences in taxes caused deferred income tax to increase by $3 million.

e.

The preferred stock of a company was purchased for $25 million as a long term investment.

f.

Land that cost $46 million was acquired for cash and a $23 million note (15% for 4 years).

g.

A capital lease was initiated with pv of lease payments of $82 million for the building.

h.

A 4% stock dividend (4 million shares) was given when the market price of the $5 par stock was $7.50

i. After the stock dividend, 1 million shares were put in the treasury at a cost of $9 million
j.

$60 million in bonds were retired.

Required:

Prepare the statement of cash flows for Arduous Company using the indirect method. (Do not round your intermediate calculations. Enter your answers in millions (i.e., 10,000,000 should be entered as 10.) . Amounts to be deducted should be indicated with a minus sign.)

Show your work.

ARDUOUS COMPANY
Statement of Cash Flows
For year ended December 31, 2013
($ in millions)
Cash Flows from Operating Activities:
Net income
Add:
Less:
Net Cash Flows from Operating Activities
Cash Flows from Investing Activities:
Net Cash Flows from Investing Activities
Cash Flows from Financing Activities:
Net Cash Flows from Financing Activities
Beginning Cash Balance
Ending Cash Balance
Noncash investing and financing activities:

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

What is the purpose of the postclosing trial balance?

Answered: 1 week ago

Question

What are the current HRM challenges in the textile industry?

Answered: 1 week ago