Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Below are the statements of financial position of Brilleaux Ltd as at 30 June 2016 and 2017, and its statement of profit or loss and

Below are the statements of financial position of Brilleaux Ltd as at 30 June 2016 and 2017, and its statement of profit or loss and statement of changes in equity for the year ended 30 June 2017:

BRILLEAUX LTD

Statements of Financial Position

as at 30 June

2017

2016

Assets

Cash at bank

Accounts receivable

Inventory

Prepaid insurance

Land

Machinery

Accumulated depreciation: machinery

Total assets

$

$

23 000

33 500

82 000

2 500

40 000

360 000

(81 000

460 000

)

$

$

6 500

37 500

66 000

3 500

44 800

300 000

(67 000

391 300

)

Liabilities

Accounts payable

Interest payable

Other accrued expenses

Long-term borrowings

Equity

Share capital

Retained earnings

Total liabilities and equity

$

$

25 000

3 000

7 000

145 000

170 000

110 000

460 000

$

$

22 000

3 400

4 500

120 000

100 000

141 400

391 300

BRILLEAUX LTD

Statement of Profit or Loss

for the year ended 30 June 2017

Income

Sales

Lease income received

Gain on the sale of machinery

Less: Expenses

Cost of sales

Interest expense

Loss on the sale of land

Depreciation expense

Insurance expense

Other operating expenses

Profit for the year

$

$

420 000

7 500

9 000

281 000

11 500

10 000

22 000

3 500

81 500

$

$

436 500

409 500

27 000

BRILLEAUX LTD

Statement of Changes in Equity

for the year ended 30 June 2017

Share capital

Other reserves

Retained earnings

Total

Balance at 1/7/16

Profit the period

Dividends paid

Issue of share capital

Balance at 30/6/17

$100 000

70 000

$170 000

$

$

141 400

27 000

(58 400

110 000

)

$

$

241 400

27 000

(58 400

70 000

280 000

)

Additional information

(a) Land with an original cost of $44 800 was sold for cash of $34 800 during the year.

(b) Machinery with a carrying amount of $25 000 (cost $33 000 and accumulated depreciation $8000) was sold for cash of $34 000.

(c) Lease income is earned from leasing part of the land holdings that are in excess to operating needs.

Required

Prepare the statement of cash flows of Brilleaux Ltd for the year ended 30 June 2017 based on the direct method of presentation. Include a note disclosure to reconcile the net cash flows from operating activities with the profit for the year.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Global Accounting And Control A Managerial Emphasis

Authors: Sidney J. Gray, Stephen B. Salter, Lee H. Radebaugh

1st Edition

0471128082, 978-0471128083

More Books

Students also viewed these Accounting questions