Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Below are the Statements of Profit or Loss and Statements of Changes in Equity of Jupiter Bhd and Mars Bhd for the year ended 31

Below are the Statements of Profit or Loss and Statements of Changes in Equity of Jupiter Bhd and Mars Bhd for the year ended 31 December 2018.

Statement of Profit or Loss for the year ended 31 December 2018

Jupiter Bhd

Mars Bhd

RM

RM

Sales

4,750,000

3,790,000

Cost of sales

(1,139,000)

(277,300)

Gross profit

3,611,000

3,512,700

Profit on sale of equipment

-

8,000

Other Income

116,320

3,000

Selling expenses

(150,000)

(125,000)

Administration expenses

(100,000)

(30,000)

Finance cost

(30,000)

(20,000)

Operating profit before tax

3,447,320

3,348,700

Taxation

(295,000)

(115,550)

Profit the year

3,152,320

3,233,150

Statement of Changes in Equity for the year ended 31 December 2018 (extract)

Jupiter Bhd

Mars Bhd

RM

RM

Retained profit brought forward

127,500

40,000

Profit for the year

3,152,320

3,233,150

Ordinary dividends

(232,500)

(137,600)

Preference dividends

(30,000)

(24,000)

Transfer to general reserves

(50,000)

-

Retained profit carried forward

2,967,320

3,111,550

Additional Information:

  1. The paid-up capital of both companies are as follows:

Company Name

Ordinary shares

6% Cumulative Preference shares

RM

RM

Jupiter Bhd

2,000,000

500,000

Mars Bhd

800,000

400,000

  1. Jupiter Bhd acquired 70% of the ordinary shares and 50% of the Preference Shares of Mars Bhd on 2 January 2018 for RM450,000 and RM200,000 respectively.
  1. Sales of Jupiter Bhd include sales to Mars Bhd amounted to RM140,000. Jupiter Bhd sold the goods to Mars Bhd at cost plus of 25%. At the end of the year, RM60,000 of these goods remained unsold.
  1. As at 31 December 2018, goodwill on consolidation was impaired by 20%.
  1. During the year, Mars Bhd sold equipment to Jupiter Bhd at RM8,000 above it carrying value. Depreciation has been provided at 20% on carrying value on yearly basis.
  1. Both companies have recorded the ordinary and preference dividends declared before the year ended 31 December 2018. However, Jupiter Bhd has only recorded ordinary dividend receivable from Mars Bhd.

Required:

  1. Prepare the Consolidated Statement of Profit or Loss of Jupiter Bhd for the year ended 31 December 2018 (show all workings).
  1. Prepare the extract of the Statement of Changes in Equity of Jupiter Bhd for the year ended 31 December 2018 showing the retained profit and non-controlling interest column only.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Content Audits And Inventories A Handbook

Authors: Paula Ladenburg Land

1st Edition

1937434389, 978-1937434380

More Books

Students also viewed these Accounting questions

Question

Prepare an electronic rsum.

Answered: 1 week ago

Question

Strengthen your personal presence.

Answered: 1 week ago

Question

Identify the steps to follow in preparing an oral presentation.

Answered: 1 week ago