Below is a simplified balance sheet for Rensselaer Felt. Calculate this companys WACC. The debt has just been refinanced at an interest rate of 6% (short term) and 8% (long term). The expected rate of return on the companys shares is 15%. There are 7.46M shares outstanding, and the shares are trading at $46. The tax rate is 35%. (Figures in thousands)

Cash and marketable Securities	1,500	Short term Debt	75,600
Accounts Receivable	120,000	Accounts payable	62,000
Inventories	125,000	Current Liabilities	137,600
Current assets	246,500	Long Term Debt	208,600
Property, plant, equipment	302,000	Deferred Taxes	45,000
Other Assets	89,000	Shareholders equity	246,300
Total	637,500	Total	637,500

I need all formulas shown.