Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Below is both the question problem as well as MY calculations and answers. My problem is: I ' m concern my NPV answer is somehow
Below is both the question problem as well as MY calculations and answers. My problem is: Im concern my NPV answer is somehow incorrect but Im not sure how or where I went wrong in my calculation steps. So I need help looking over it all and finding my misteps, if there are any. Is the tax supposed to on the pretax operating income, or on the incremental depreciation?? Thank you
MACRS year percentages used: Yr Yr Yr Yr Yr and lastly Yr
MY CALCULATIONS: Step : Sale of Old Machine:
Selling price of old:
Tax on Sale :
Net CF from Sale: $
Step : Initial Investment Outlay Yr
Purchase of new: $
Net Working Cap:
Net CF from Old:
Initial NCF Yr : $
Step Change in Depreciation:
Yr: $
Yr: $
Yr: $
Yr: $
Yr: $
Yr: $
Step : Tax on Pretax NOI Change in Depr:
Yr: $
Yr: $
Yr: $
Yr: $
Yr: $
Yr: $
Step : Net Cash Flows:
Yr: $ $
Yr: $ $
Yr: $ $
Yr: $ $
Yr: $ $
Yr: $ $ NWC $ NCF yr
Step : Terminal CFs:
New: gain $ net cf
Aftertax terminal cf
Old: loss $ net cf
Step : BA Calculator for NPV:
CFO:
CF:
CF:
CF:
CF:
CF:
CF:
IY:
NPV $ROUNDED
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started