Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Below is the comparative balance sheet for Sheffield Corporation. Dec. 31, 2020 Dec. 31, 2019 Cash $16,400 $21,100 Short-term investments 25,200 19,100 Accounts receivable 42,900

Below is the comparative balance sheet for Sheffield Corporation.

Dec. 31, 2020

Dec. 31, 2019

Cash

$16,400

$21,100

Short-term investments

25,200

19,100

Accounts receivable

42,900

44,600

Allowance for doubtful accounts

(1,800

)

(2,000

)

Prepaid expenses

4,200

2,500

Inventory

81,300

65,700

Land

49,600

49,600

Buildings

126,200

72,800

Accumulated depreciationbuildings

(30,200

)

(23,300

)

Equipment

53,000

45,800

Accumulated depreciationequipment

(19,100

)

(15,600

)

Delivery equipment

39,200

39,200

Accumulated depreciationdelivery equipment

(22,200

)

(20,700

)

Patents

14,900

0

$379,600

$298,800

Accounts payable

$26,300

$16,100

Short-term notes payable (trade)

4,000

6,100

Accrued payables

3,000

4,700

Mortgage payable

73,500

53,700

Bonds payable

49,700

62,900

Common stock

139,800

102,700

Paid-in capital in excess of par

10,100

4,000

Retained earnings

73,200

48,600

$379,600

$298,800

Dividends in the amount of $15,000 were declared and paid in 2020. From this information, prepare a worksheet for a statement of cash flows. Make reasonable assumptions as appropriate. The short-term investments are considered available-for-sale and no unrealized gains or losses have occurred on these securities. (Enter amounts either in debit or in credit column in Statement of Cash Flows Effects except for totals.)

SHEFFIELD CORPORATION WORKSHEET FOR PREPARATION OF STATEMENT OF CASH FLOWS For the Year Ended December 31, 2020

2020 Reconciling Items

Debits

Balance at 12/31/19

Debit

Credit

Balance at 12/31/20

Cash

$21,100

$enter a debit amount

$enter a credit amount

$16,400

Short-term investments

19,100

enter a debit amount

enter a credit amount

25,200

Accounts receivable

44,600

enter a debit amount

enter a credit amount

42,900

Prepaid expenses

2,500

enter a debit amount

enter a credit amount

4,200

Inventory

65,700

enter a debit amount

enter a credit amount

81,300

Land

49,600

enter a debit amount

enter a credit amount

49,600

Buildings

72,800

enter a debit amount

enter a credit amount

126,200

Equipment

45,800

enter a debit amount

enter a credit amount

53,000

Equipment (Delivery)

39,200

enter a debit amount

enter a credit amount

39,200

Patents

enter a debit amount enter a credit amount

14,900

Total debits

$360,400

$452,900

Credits

Accounts payable

$16,100

$enter a debit amount

$enter a credit amount

$26,300

Notes payable

6,100

enter a debit amount

enter a credit amount

4,000

Accrued liabilities

4,700

enter a debit amount

enter a credit amount

3,000

Allowance for doubtful accounts

2,000

enter a debit amount

enter a credit amount

1,800

Accumulated DepreciationBuilding

23,300

enter a debit amount

enter a credit amount

30,200

Accumulated DepreciationEquipment

15,600

enter a debit amount

enter a credit amount

19,100

Accumulated DepreciationDelivery Equipment

20,700

enter a debit amount

enter a credit amount

22,200

Mortgage payable

53,700

enter a debit amount

enter a credit amount

73,500

Bonds payable

62,900

enter a debit amount

enter a credit amount

49,700

Common stock

102,700

enter a debit amount

enter a credit amount

139,800

Paid-in capital in excess

4,000

enter a debit amount

enter a credit amount

10,100

Retained earnings

48,600

enter a debit amount enter a credit amount

73,200

Total credits

$360,400

$452,900

then, prepare for the statement of cash flow effects

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Principles And Practice Of Auditing

Authors: George Puttick, Sandra Van Esch

7th Edition

0702137723, 978-0702137723

More Books

Students also viewed these Accounting questions

Question

Design an internal skills transfer system through tutoring.

Answered: 1 week ago