Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Below is the Statement of Cashflows for the year 2019 of ABC Corp and answer the questions that follow in the space provided: Cashflow from
Below is the Statement of Cashflows for the year 2019 of ABC Corp and answer the questions that follow in the space provided:
Cashflow from Operating Activities
Cash Collections
Sales
3,200,000.00
Increase in Receivables
(60,000.00)
3,140,000.00
Interest Revenue
40,000.00
Decrease in Interest Receivable
2,000.00
42,000.00
Cash Payments to Suppliers
COGS
(1,620,000.00)
Decrease in Inventory
60,000.00
Decrease in Accounts Payable
(16,000.00)
(1,576,000.00)
Cash payments for
Operating Expenses
(1,240,000.00)
Operating Expenses
Depreciation
150,000.00
Increase in Prepayments
(6,000.00)
Decrease in accruals
(8,000.00)
(1,104,000.00)
Cash Payments for Interest
Interest Expense
(42,000.00)
Increase in interest payable
4,000.00
(38,000.00)
Cash Payments for Tax
Tax Expense
(100,000.00)
Decrease in tax payable
(14,000.00)
(114,000.00)
Cashflows provided by Operating Activities
350,000.00
Cashflow from Investing Activities
Investments in Securities
(60,000.00)
Sale of Securities
72,000.00
12,000.00
Investments in Plant Assets
(500,000.00)
Sale of Plant Assets
24,000.00
(476,000.00)
Cashflows used by Investing Activities
(464,000.00)
Cashflows from Financing Activities
Repayments of Long Term Notes Payable
(92,000.00)
Proceeds from Long Term Notes Payable
82,000.00
(10,000.00)
Issuance of CS
Par Value
20,000.00
Additional Paid In Capital
160,000.00
180,000.00
1) Carry out a complete analysis of tbe above figures. Comment on the companys Statement of Cashflows by looking at the sources and uses of funds.
2) Explain the primary reason why:
a) The amount of cash provided by operating activities was substantially greater than the companys net income of USD 260,000
b) There was a net decrease in cash over the year, despite the substantial amount of cash provided by operating activities.
3) The Companys controller thinks that through more efficient cash management, the company could have held the increase in accounts receivable for the year to $10,000, without affecting net income. Explain how holding down the growth in receivables affects cash. Compute the effect that limiting the growth in receivables to $10,000 would have had on the companys net increase or decrease in cash (and cash equivalents) for the year.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started