Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Below is the trial balance of Toms Tents at 5 April 2018. Trading account: Sales 1,125,000 Opening inventory at 6 April 2017 150,000 Purchases 590,000

Below is the trial balance of Toms Tents at 5 April 2018.

Trading account:

Sales

1,125,000

Opening inventory at 6 April 2017

150,000

Purchases

590,000

Carriage inwards

1,250

Other revenues and expenses:

Income from repair services

2,250

Rent

28,000

Insurance

7,500

Advertising expense

6,400

Heating and lighting

5,900

Shop and office expenses

44,000

Salaries and wages

65,500

Discounts allowed

3,500

Carriage outwards

3,200

Balance sheet accounts:

Fixtures and fittings at cost

140,000

Fixtures and fittings - accumulated depreciation 6th April 2017

28,000

Motor vehicles at cost

100,000

Motor vehicles - accumulated depreciation 6th April 2017

50,000

Receivables

85,500

Allowance for receivables 6th April 2017

4,000

Bank

51,000

Payables

32,500

Loan

20,000

Capital

100,000

Drawings

80,000

1,361,750

1,361,750

The following information is relevant.

1. The closing inventory at 5 April 2018 is valued at 143,000.

2. On 5 January 2018 Tom sold a motor vehicle for 12,000. The customer was due to pay Toms Tents on 5 April 2018 but had not paid at the year end. This disposal has not been recorded in the accounts. This motor vehicle had been bought on 6 April 2015 for 25,000.

3. On 6 January 2018, Tom bought a new motor vehicle on credit for 30,000. At the year-end Tom had still not paid for this motor vehicle and the transaction had not been recorded in the accounts.

4. Depreciation on motor vehicles is provided at 20% per annum using the reducing balance basis on a monthly pro-rata basis. Depreciation on fixtures and fittings is provided at 10% per annum on the straight line basis, assuming no residual value. There were no purchases or disposals of fixtures and fittings during the year.

5. Tom estimates that 6,000 due from customers will be irrecoverable and must be written off.

6. The allowance for receivables is to be set at 5% of net receivables at 5 April 2018.

7. Rent includes a prepayment of 2,000.

8. Insurance includes a prepayment of 700.

9. The heating bill will arrive on 5 May 2018 and about 500 is expected to relate to the period until 5 April 2018.

10. The long-term loan is repayable in 5 years time. Interest payable on the loan is 6% and will be paid once per year.

Required:

a.Prepare the income statement for Toms Tents for the period ended 5 April 2018. Show your workings, including a full non-current assets note.

(25 marks)

b.Prepare the balance sheet for Toms Tents as at 5 April 2018. Show your workings. Please show depreciation calculation in details

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Statement Analysis And Earnings Forecasting In Accounting

Authors: Steven J Monahan

1st Edition

1680834509, 978-1680834505

More Books

Students also viewed these Accounting questions