Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Below you find a summary of Attrex performance for the last 2-3 years. Prepare a common size income statement and balance sheet and comment on

image text in transcribedimage text in transcribed

Below you find a summary of Attrex performance for the last 2-3 years. Prepare a common size income statement and balance sheet and comment on the trends in profitability and leverage. 12/31/21 12/31/20 12/31/19 Attrex Income Statement Revenue: Net sales $3,200,000 $2,816,000 $2,703,360 $36,000 Interest revenue $40,000 $12,000 Gain or loss on sales of MS $34,000 $0 $60,000 Total Revenue & gains / losses $3,274,000 $2,852,000 $2,775,360 Costs & Expenses: COGS OpEx (depreciation included) depreciation $1,620,000 $1,351,680 $1,216,512 $1,240,000 $1,210,880 $1,216,512 $150,000 $96,000 $98,000 Interest Expense $42,000 $52,000 $59,000 Income Tax Expense $100,000 $73,600 $85,000 Gain or loss on sales of Fixed Assets $12,000 -$8,000 $0 Total Costs, Expenses, Gains & Losses $3,014,000 $2,680,160 $2,577,024 $260,000 $171,840 $198,336 Net Income Attrex Balance Sheet Cash MS AR Interest Receivable NR Inventories Prepayments Plant Assets (net) Total Assets AP accrued OpEx liabilities interest payable income taxes payable NP short term LT Debt Capital Stock Add. Pic Retained Earnings Total Liabilities & Stockholder's Equity 12/31/21 $164,000 $300,000 $335,000 $3,200 $998,000 $375,000 $48,000 $1,875,000 $4,098,200 $458,000 $80,000 $66,000 $124,000 $270,000 $1,160,000 $100,000 $730,000 $1,110,200 $4,098,200 12/31/20 $244,000 $278,000 $275,000 $5,200 $982,000 $435,000 $42,000 $1,561,000 $3,822,200 $474,000 $88,000 $62,000 $138,000 $280,000 $1,160,000 $80,000 $570,000 $970,200 $3,822,200

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

An Introduction To Trading In The Financial Markets Market Basics

Authors: R. Tee Williams

1st Edition

0123748380, 9780123748386

More Books

Students also viewed these Finance questions

Question

What is the effect of word war second?

Answered: 1 week ago