Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Bernie's Ltd. Income Statement For the Year ended December 31, 20X5 Income: Sales 682,000 Dividends 22,000 Interest 29,000 Gain on sale of PPE (Property Plant
Bernie's Ltd. | |
Income Statement | |
For the Year ended December 31, 20X5 | |
Income: | |
Sales | 682,000 |
Dividends | 22,000 |
Interest | 29,000 |
Gain on sale of PPE (Property Plant & Equipment) | 19,000 |
Total income | 752,000 |
Expenses: | |
Cost of goods sold | 360,000 |
Depreciation | 43,000 |
Wages | 134,000 |
Interest | 38,000 |
Other expenses | 41,000 |
Total expenses | 616,000 |
Net income before income tax expense | 136,000 |
Income tax expense | 36,000 |
Net income after income tax expense | 100,000 |
Additional information:
PPE purchases during 20X5 were $735,000
Issuance of mortgage payable during 20X5 $226,000
The company follows ASPE.
All prepaid expenses at the beginning of the year expired during 20X5.
$5,000 was accrued for operating expenses at year end.
Bernie's Ltd. | ||
Balance sheet | ||
As at December 31, | 20X5 | 20X4 |
Assets | ||
Cash | 57,000 | 101,000 |
Accounts receivable | 224,000 | 192,000 |
Inventory | 323,000 | 330,000 |
Interest receivable | 8,000 | 3,000 |
Prepaids | 18,000 | 17,000 |
Long term receivable from Dennis's Ltd. | 26,000 | - |
Property, Plant and Equipment (PPE), net | 1,087,000 | 525,000 |
Total | 1,743,000 | 1,168,000 |
Liabilities | ||
Accounts payable | 220,000 | 137,000 |
Accrued liabilities | 5,000 | 7,000 |
Wages payable | 6,000 | 12,000 |
Mortgage payable | 384,000 | 185,000 |
Shareholder's Equity | ||
Common shares | 861,000 | 619,000 |
Retained earnings | 267,000 | 208,000 |
Total | 1,743,000 | 1,168,000 |
What was the total of all cash payments for operating activities paid during 20X5 as it appears on the cash flow statement when using the direct method?
Multiple Choice
A) $270,000
B) $44,000
C) ($44,000)
D) None of the other alternatives are correct
E) ($270,000)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started