Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

BestCare HMO Statement of Operations and Change in Net Assets Year Ended June 30, 2020 (in thousands) Revenue: Common Size Analysis For the Statement of

BestCare HMO
Statement of Operations and Change in Net Assets
Year Ended June 30, 2020 (in thousands)
Revenue: Common Size Analysis For the Statement of Operations (Income Statement), express each account as a percentage of Total Revenue
Healthcare premiums $27,482
Fees and Other Revenue $2,189
Interest and other income $742
Total Revenues $30,413
Expenses:
Healthcare Costs $15,579
General and administrative expenses $8,318
Sellling expenses $4,388
Interest Expense $810
Total expenses $29,095
Net Income $1,318
Net Assets, beginning of year $1,401
Net Assets, end of year $2,719
BestCare HMO
Balance Sheet
June 30, 2020 (in thousands)
Assets: Common Size Analysis For the Balance Sheet, express each account as a percentage of Total Assets.
Cash and cash equivalents $4,540
Net premiums receivable $1,422
Other current assets $988
Total current assets $6,950
Net property and equipment $6,525
Total assets $13,475
Liabilities and Net Assets:
Healthcare costs payable $2,746
Accrued expenses $1,530
Unearned premiums $742
Current portion of long-term debt $842
Total current liabilities $5,860
Long-term debt $4,896
Total liabilities $10,756
Net Assets (Equity): $2,719
Total liabilities and net assets $13,475
a. Perform a Du Pont analysis on the BestCare. Assume that the peer group average ratios are as follows:
Industry average BestCare Ratios Interpretation
Total margin 3.8% ? Provide an interpretaion of the DuPont Analysis as a set of ratios.
Total asset turnover 2.1 ?
Equity multiplier 3.2 ?
Return on equity (ROE) 25.5% ?
b. Calculate and interpret the following ratios for the BestCare:
Industry average BestCare Ratios Interpretation
Return on assets (ROA) 8.0% ?
Current ratio 1.3 ?
Days cash on hand 41 days ?
Average collection period 7 days ?
Debt ratio 69% ?
Debt-to-equity ratio 2.2 ?
Times interest earned (TIE) ratio 2.8 ?
Fixed asset turnover ratio 5.2 ?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions