BES-U Chapter 8. Applying Excel Student View Tell me AutoSave Review Data Formulas Insert Draw Page Layout Home General 10 Ariel a. Av % % B TV X fx G 130 F H C 0 A 1 Chapter Applying Excel Years Outer + 2 70 000 30 000 Year 2 Quarter 3 60 000 100 000 1 40 000 50 000 Budget sales Berg pe per Abuble beginning balance Set in the quarterede 10. Sederharmede 11 Dudenog dodir 12.d goods to beginning 11 w tone 14. Danding matery of was 15 m verty beginning 18 Raw 1 ms purchase paid 19. Atspyle for a beginning Enter of the whole Review Problem: Bugel Schedules Contract the sales budget sa perunt 365 000 75 25% 30% of the budget und sales of the next quarter 12.000 5 pounds 10% of the quantas production needs 23 000 pounds 50 80 pound On the quarter the purchases made 40% in the quarter following purchase 501 500 Year Outer Year 2 Quartar 2 3 7 2 7 7 27 Segre Constel the schedule of expected chceton Year 2 Quarter 2 2 1 Year 12 A Beginning 1 cod Than 16 F 17 The Canthrouge Year 2 Quatt Year Quarter Chapter Form MacBook 3 Chapter 8 Applying Excel Student Form Tell me Data View Review Formulas Home Insert Draw Page Layout General 30 A Arial Lilit Cand IS- 19 %) a. A- 130 : x x c D de como 32 Movie Problem: Bugt Schedule Year Our Year Quar 2 3 4 7 24 Ore les due 35 Bugades > 7 ? 2 + 1 1 Year? Our 2 3 Year > 7 7 7 Conreached apted cash collection 33 Ablebeng hente 3 Figur 3 Benduras 15th Fouth 37 Total cash actione ? ? 1 Year Quarter 3 Year Quarter 1 Year 9 2 1 Co the profiel fugledne Add door 4 Total Les herning to * Required to A Grempuasa per 2 + 7 22 2. 2 7. 7 Year! 3 4 Yes V Quarter 1 3 2 2 2 10 mm is due pound Adening on Sounds Tato 14 Leng yomon Sawisted Cost of www.pro 11 Gerhad 7 Chechetulle expected cash payah Year Quarter F Year Chapter Form MacBook FT: 000 090 Chapter 8. Applying AutoSave Data Review View Tell me Formulas Home Insert Draw Page Layout General 25 X - A A 10 Arial V % Paste a.A ~ 130 x fx E Year 2 Quarter 2 3 4 Year ? 2 ? ? 7 2 59 Construct the schedule of expected cash payments 60 61 Accounts payable, beginning balance 62 First quarter purchases 61 Second quarter purchases 6 Third-quarter purchases e Fourth quarter purchases 66 Total cash disbursements 67 68 69 70 71 72 2 7 ? 2 7 2 ? 7 7 7 7 2 14 75 20 77 79 30 09 23 95 Chapter Form + Betu Chapter 8. Applying Excel Student Form (7)-1 Draw Page Layout Formulas Data Intert X Review View Tell me Arial - 10 -A A General 0 %69 Conditional Forma Formatting Table B G A Chapter 8: Applying Excel Data 1 Year 2 Garter 2 3 60 000 100 000 Year Quar + 2 70 000 80 000 0 000 50 000 Budgeted unit sales Selling price per un Accounts receivable beginning bice Sales collected in the quarter sales are made - collected in the quarter sales are made Desired ending finished goods inventory is 12. Finished goods inventory beginning 11 Rawmaquired to producent 16.Desired ending inventory of raw materials is 1 was inventory beginning Prema 13. Raw material purchase pad and 19 - Accounts payable for me, beginning balance 20 Enter a formatach of the marked with a Below 22 Review Problem: Budget Schedules ** Construct the sales huidige Budgeted 27 ce per unit so per unit $65 000 75% 25% 30% of the budgeted unit sales of the next quarter 12000 t 5 pounds 10% of the next quarter's production needs 23 000 pounds 0.0 per pound 60% in the quarter the surchases are made 40% the quarter following the 581 500 Your Quarter Year 2 Year Construct the schedule of expected cash collections 32 Atecting % 5 T 3 7 WITH E Chapter 1. Applying Excel Student Form (H Home in Page Layout Formulas Data Review View Tell me Art -10 General E%9 Conforma Formato A 0 G Year 2 2 4 Year 2 30 Construct the schedule of expected cash collections 31 M2 Acorde begge 33 Finlari Second 5 Thunder Fourth sales Toca colections Y 2 Our Year Quar + Y Contract the production budget Ruage od odgovor To Agrigio S Production Construct thermal purchases budget Yout 1 yo 1 Sweder pour Any ma 15 Com the hopesha r R . Y S 32 F G H 3 B TN MS Chapter 8. Applying Excel Student Form 7)-1 ne Invent Draw Page Layout Formulas Data Review View Tell me Arial 10 - A A General lilili llllll 969 Conditional Formatting XX D Construct the schedule of expected cash payments Year 2 Quarter 2 3 1 4 Yow 7 2 ? 2 1 Accounts payable beginning balance - Finquarter purchases 53 second quarter purchase 64 The purchase 65 Fourth quarter purchases Total cash disbursements 2 ? 2 7 2 W % 5 E a 6 N WP E R AT S F Dos 5
