Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Bettancort Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 2016 and 2015 2016 2015 Retained earnings, January 1 $2,655,000 $2,400,000 Add net

Bettancort Inc.

Comparative Retained Earnings Statement

For the Years Ended December 31, 2016 and 2015

2016

2015

Retained earnings, January 1

$2,655,000

$2,400,000

Add net income for year

300,000

280,000

Total

$2,955,000

$2,680,000

Deduct dividends:

On preferred stock

$15,000

$15,000

On common stock

10,000

10,000

Total

$25,000

$25,000

Retained earnings, December 31

$2,930,000

$2,655,000

Bettancort Inc.

Comparative Income Statement

For the Years Ended December 31, 2016 and 2015

2016

2015

Sales (all on account)

$1,212,000

$1,010,000

Sales returns and allowances

12,000

10,000

Sales

$1,200,000

$1,000,000

Cost of goods sold

500,000

475,000

Gross profit

$700,000

$525,000

Selling expenses

$240,000

$200,000

Administrative expenses

180,000

150,000

Total operating expenses

$420,000

$350,000

Income from operations

$280,000

$175,000

Other income

166,000

225,000

$446,000

$400,000

Other expense (interest)

66,000

60,000

Income before income tax

$380,000

$340,000

Income tax expense

80,000

60,000

Net income

$300,000

$280,000

Bettancort Inc.

Comparative Balance Sheet

December 31, 2016 and 2015

Dec. 31, 2016

Dec. 31, 2015

Assets

Current assets:

Cash

$450,000

$400,000

Marketable securities

300,000

260,000

Accounts receivable (net)

130,000

110,000

Inventories

67,000

58,000

Prepaid expenses

153,000

139,000

Total current assets

$1,100,000

$967,000

Long-term investments

2,350,000

2,200,000

Property, plant, and equipment (net)

1,320,000

1,188,000

Total assets

$4,770,000

$4,355,000

Liabilities

Current liabilities

$440,000

$400,000

Long-term liabilities:

Mortgage note payable, 8%, due 2021

$100,000

$0

Bonds payable, 5%, due 2017

1,000,000

1,000,000

Total long-term liabilities

$1,100,000

$1,000,000

Total liabilities

$1,540,000

$1,400,000

Stockholders' Equity

Preferred $0.75 stock, $10 par

$200,000

$200,000

Common stock, $10 par

100,000

100,000

Retained earnings

2,930,000

2,655,000

Total stockholders' equity

$3,230,000

$2,955,000

Total liabilities and stockholders' equity

$4,770,000

$4,355,000

Required:

Determine the following measures for 2016, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital

660000

2. Current ratio

2.5

3. Quick ratio

2

4. Accounts receivable turnover

10

5. Number of days' sales in receivables

36.5

days

6. Inventory turnover

8

7. Number of days' sales in inventory

45.6

days

8. Ratio of fixed assets to long-term liabilities

1.2

9. Ratio of liabilities to stockholders' equity

0.5

10. Number of times interest charges are earned

6.8

11. Number of times preferred dividends are earned

20

12. Ratio of sales to assets

13. Rate earned on total assets

%

14. Rate earned on stockholders' equity

9.7

%

15. Rate earned on common stockholders' equity

9.9

%

16. Earnings per share on common stock

28.5

17. Price-earnings ratio

2.5

18. Dividends per share of common stock

1

19. Dividend yield

1.4

%

Missing 12 and 13

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting For Management

Authors: Paresh Shah

2nd Edition

0198077033, 978-0198077039

More Books

Students also viewed these Accounting questions