Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Better Mousetraps has developed a new trap. It can go into production for an initial investment in equipment of $5.4 million. The equipment will
Better Mousetraps has developed a new trap. It can go into production for an initial investment in equipment of $5.4 million. The equipment will be depreciated straight line over 6 years to a value of zero, but in fact it can be sold after 6 years for $682,000. The firm believes that working capital at each date must be maintained at a level of 10% of next year's forecast sales. The firm estimates production costs equal to $1.30 per trap and believes that the traps can be sold for $5 each. Sales forecasts are given in the following table. The project will come to an end in 6 years, when the trap becomes technologically obsolete. The firm's tax bracket is 35%, and the required rate of return on the project is 8%. Use the MACRS depreciation schedule. Year: Sales (millions of traps) 1 0 2 3 0.5 0.7 0.8 4 5 0.8 0.7 6 0.5 Thereafter 0 a. What is project NPV? (Negative amount should be indicated by a minus sign. Do not round intermediate calculations. Enter your answer in millions rounded to 4 decimal places.) NPV million b. By how much would NPV increase if the firm depreciated its investment using the 5-year MACRS schedule? (Do not round intermediate calculations. Enter your answer in whole dollars not in millions.) The NPV increases by Recovery Period Class Year(s) 3 Year 5 Year 7 Year 10 Year 15 Year 20 Year 123456 33.33 20.00 14.29 10.00 5.00 3.75 2 44.45 32.00 24.49 18.00 9.50 7.22 14.81 19.20 17.49 14.40 8.55 6.68 4 7.41 11.52 12.49 11.52 7.70 6.18 5 11.52 8.93 9.22 6.93 5.71 5.76 8.92 7.37 6.23 5.28 7 8.93 6.55 5.90 4.89 8 9 10 11 12 13 14 15 16 17-20 21 Notes: 4.46 6.55 5.90 4.52 6.56 5.91 4.46 6.55 5.90 4.46 3.28 5.91 4.46 5.90 4.46 5.91 4.46 5.90 4.46 5.91 4.46 2.95 4.46 4.46 2.23 1. Tax depreciation is lower in the first year because assets are assumed to be in service for 6 months. 2. Real property is depreciated straight-line over 27.5 years for residential property and 39 years for nonresidential property.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started