Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

BG Wholesalers is developing its annual financial statements at December 31, 2013. The statements are complete except for the statement of cash flows. The completed

BG Wholesalers is developing its annual financial statements at December 31, 2013. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized:

2013 2012
Balance sheet at December 31
Cash $ 38,500 $ 30,900
Accounts receivable 34,700 30,200
Merchandise inventory 45,000 39,100
Property and equipment 123,700 101,500
Less: Accumulated depreciation (32,400 ) (26,200 )
$ 209,500 $ 175,500
Accounts payable $ 38,600 $ 29,800
Accrued expenses 2,400 2,900
Note payable, long-term 46,000 49,300
Contributed capital 91,700 73,900
Retained earnings 30,800 19,600
$ 209,500 $ 175,500
Income statement for 2013
Sales $ 130,000
Cost of goods sold 80,000
Other expenses 38,800
Net income $ 11,200
Additional Data:
a. Bought equipment for cash, $22,200.
b. Paid $3,300 on the long-term note payable.
c. Issued new shares of stock for $17,800 cash.
d. No dividends were declared or paid.
e. Other expenses included depreciation, $6,200; wages, $20,200; taxes, $6,800; other, $6,400.
f.

Accounts payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.

Required:
1.

Prepare the statement of cash flows for the year ended December 31, 2013, using the indirect method.(Amounts to be deducted should be indicated with a minus sign. Omit the "$" sign in your response.)

BG WHOLESALERS Statement of Cash Flows For the Year Ended December 31, 2013
Cash flows from operating activities:
(Click to select)Net lossNet income $
Adjustments to reconcile net income to net cash provided by operating activities:
(Click to select)Increase in accrued expensesDecrease in accrued expensesDepreciation expenseIncrease in accounts receivableIncrease in merchandise inventoryDecrease in accounts payableIncrease in accounts payable $
(Click to select)Increase in accrued expensesIncrease in merchandise inventoryDecrease in accrued expensesIncrease in accounts payableIncrease in accounts receivableDepreciation expenseDecrease in accounts payable
(Click to select)Increase in accounts payableDepreciation expenseIncrease in accrued expensesDecrease in accrued expensesIncrease in merchandise inventoryIncrease in accounts receivableDecrease in accounts payable
(Click to select)Depreciation expenseIncrease in accrued expensesIncrease in accounts payableDecrease in accounts payableIncrease in accounts receivableIncrease in merchandise inventoryDecrease in accrued expenses
(Click to select)Increase in accrued expensesIncrease in merchandise inventoryDepreciation expenseDecrease in accrued expensesIncrease in accounts payableDecrease in accounts payableIncrease in accounts receivable
Net cash(Click to select)provided byused inoperating activities
Cash flows from investing activities:
(Click to select)Net increase in cash during the yearIncrease in accounts receivableDepreciation expenseDecrease in accrued expensesNet decrease in cash during the yearIncrease in merchandise inventoryCash payments to purchase fixed assets
Net cash(Click to select)provided byused byinvesting activities
Cash flows from financing activities:
(Click to select)Increase in accounts payableIncrease in merchandise inventoryIncrease in accounts receivableCash receipts from issuing stockCash payments on long-term noteCash payments for dividendsDecrease in accrued expenses
(Click to select)Cash payments on long-term noteDecrease in accrued expensesIncrease in merchandise inventoryCash receipts from issuing stockIncrease in accounts receivableCash payments for dividendsIncrease in accounts payable
Net cash(Click to select)provided byused infinancing activities
(Click to select)Cash payments to purchase fixed assetsDecrease in accrued expensesNet increase in cash during the yearIncrease in merchandise inventoryNet decrease in cash during the yearDepreciation expenseIncrease in accounts receivable
Cash balance, January 1, 2013
Cash balance, December 31, 2013 $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting

Authors: William K. Carter

14th edition

759338094, 978-0759338098

Students also viewed these Accounting questions