Answered step by step
Verified Expert Solution
Question
1 Approved Answer
BGP Electrical Supply is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows.
BGP Electrical Supply is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized:
Current Year | Prior Year | ||||||
Balance sheet at December 31 | |||||||
Cash | $ | 38,200 | $ | 30,800 | |||
Accounts receivable | 34,400 | 30,000 | |||||
Merchandise inventory | 43,000 | 39,000 | |||||
Property and equipment | 123,500 | 101,400 | |||||
Less: Accumulated depreciation | (32,100 | ) | (26,100 | ) | |||
$ | 207,000 | $ | 175,100 | ||||
Accounts payable | $ | 38,200 | $ | 29,600 | |||
Accrued wages expense | 2,300 | 2,800 | |||||
Note payable, long-term | 45,900 | 51,000 | |||||
Common stock and additional paid-in capital | 91,400 | 73,800 | |||||
Retained earnings | 29,200 | 17,900 | |||||
$ | 207,000 | $ | 175,100 | ||||
Income statement for current year | |||||||
Sales | $ | 129,000 | |||||
Cost of goods sold | 79,000 | ||||||
Other expenses | 38,700 | ||||||
Net income | $ | 11,300 | |||||
Additional Data:
- Bought equipment for cash, $22,100.
- Paid $5,100 on the long-term note payable.
- Issued new shares of stock for $17,600 cash.
- No dividends were declared or paid.
- Other expenses included depreciation, $6,000; wages, $20,300; taxes, $6,400; other, $6,000.
- Accounts payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.
Required:
1. Prepare the statement of cash flows for the year ended December 31, current year, using the indirect method. (List cash outflows as negative amounts.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started