Question
Big Red Bicycle Pty Ltd is a bicycle manufacturer based in Bendigo, Victoria. The company produces bicycles which it sells to retailers in the domestic
Big Red Bicycle Pty Ltd is a bicycle manufacturer based in Bendigo, Victoria. The company produces bicycles which it sells to retailers in the domestic Australian market.
The senior management structure of the company appears below.
Person | Position |
Michelle Yeo | Chief Executive Officer (CEO) |
Tom Copeland | Managing Director |
John Black | Chief Financial Officer (CFO) |
Stuart LA Roux | Operations General Manager |
Pat Roberts | Senior Accountant |
Sam Gellar | Sales General Manager |
Charles Pierce | Production Manager |
Holly Burke | HR Manager |
According to company strategic plans, the company had aimed to achieve a net profit before tax of $1,000,000. Actual figures showed the company fell short approximately $175,000 of this goal.
After successful labour cost cutting measures and improved sales team performance, the company aims to generate a net profit before tax of $1,200,000 from Australian operations alone.
This year, in addition to Australian operations, the company is considering manufacturing overseas to take advantage of reduced costs. The company is also considering diversifying its product range to reduce exposure to poor sales of one product.
The board of directors of Big Red Bicycle feels that more cash will be needed to make investments to achieve strategic aims. One significant risk to plans is bad debt and poor cash flow due to large and unsustainable trade debtor balances quarter by quarter.
Note: Strategic plans dictate that Big Red Bicycle must reduce its debt levels and so additional financing to increase cash flow is not an option.
Role
You are Senior Accountant at Big Red Bicycle. As part of your role, you will need to complete the following tasks.
Task A
As you are aware, one risk to the strategic plans of Big Red Bicycle (BRB) is bad debt and poor cash flow due to large trade debtor balances. Consider the following:
- According to its policies, BRB offers 30-day terms to debtors.
- BRB does not currently train sales staff on credit terms.
- There is currently no enforcement of credit terms.
- Warehousing of stock is expensive at current leased premises.
- Many bicycles need to be thrown out if parts rust; this problem exacerbates the problem of waste expense
You have the following information from the Statement of Financial Position and current ledger accounts in the electronic accounting system (MYOB AccountRight).
Account | $ |
Trade debtors | 362,500 |
Trade creditors | 80,000 |
Opening stock | 100,000 |
Closing stock | 300,000 |
Purchases | 1,000,000 |
Complete the following:
|
|
Task B
In addition to its Australian business, Big Red Bicycle is considering manufacturing a new range of cheaper bicycles in Indonesia. The following information is available:
- The Indonesian plant has capacity to manufacture 8,000 units.
- Big Red Bicycle's strategic goal is to generate a pretax profit of $1,000,000 for the next financial year for Indonesian operations.
- Clients will pay a maximum of $500 per bicycle
- Possibility exists for move to Indian plant with capacity for 10,000 units.
- Market for bicycles is growing rapidly and BRB will be able to sell all units produced.
- Limited ability to renegotiate costs with suppliers.
- Pricing and cost information is as follows.
Bicycle price per unit | $500 (excl. GST) |
Current variable costs per unit | $250 |
Fixed costs | $1,280,000 |
Complete the following:
|
Task C
Soon you will need to preparing Business Activity Statement (BAS) for the first quarter on 2012/13.
Complete the following:
|
July | August | September | |
Budgeted cash receipts incurring GST: | |||
Cash sales | 20,000 | 10,000 | 10,000 |
Cash revenue (besides sales) | 0 | 0 | 0 |
Cash receipts from sale of assets (not stock) | 0 | 0 | 0 |
Total receipts for GST | 20,000 | 10,000 | 10,000 |
Budgeted non-cash receipts incurring GST: | |||
Debtors sales | 180,000 | 230,000 | 150,000 |
Total non-cash receipts | 180,000 | 230,000 | 150,000 |
Total budgeted receipts incurring GST | 200,000 | 240,000 | 160,000 |
Budgeted cash payments incurring GST: | |||
Cash purchases of stock | 0 | 0 | 0 |
Cash expenses | 4,300 | 5,200 | 5,250 |
Total cash receipts incurring GST | 4,300 | 5,200 | 5,250 |
Budgeted credit payments incurring GST: | |||
Credit purchases of stock incurring GST | 25,000 | 30,000 | 25,000 |
Credit purchases of assets (besides stock) | 4,300 | 5,200 | 5,250 |
Total cash payments incurring GST | 29,300 | 35,200 | 30,250 |
Total budgeted cash payments incurring GST | 33,600 | 40,400 | 35,500 |
GST cash budget calculations | |||
| |||
| |||
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started