Big Tree Inn has an EBIT of $121,318, a decrease in net working capital of $1,204, interest expense of $5,200, net capital spending of $5,200, and a tax rate of 35 percent. The firm's WACC is 12.6 percent and its growth rate is 2.7 percent. What is the adjusted value of the firm?

$694,311.08

$789,022.15

$733,333.33

$708,007.49

$756,168.69