Big-Pear Corp. is considering replacing its existing equipment that is used to produce smart cell phones. This existing equipment was purchase 3 years ago at a base price of $40,000. Installation costs at the time for the machine were $6,000. The existing equipment is considered a 5-year class for MACRS. The existing equipment can be sold today for $60,000 and for $20,000 in 3 years. The new equipment has a purchase price of $140,000 and is also considered a 5-year class for MACRS. Installation costs for the new equipment are $6,000. The estimated salvage value of the new equipment is $80,000. This new equipment is more efficient than the existing one and thus savings before taxes using the new equipment are $10,000 a year.Due to these savings, inventories will see a one time reduction of $2,000 at the time of replacement. The company's marginal tax rate is 30% and the cost of capital is 12%.

For this project, what is the incremental cash flow in year 1?

MACRS percentages are attached.

The answer this problem is $14,170. I'm getting $13,110 which I can't figure out what I'm missing to arrive to the correct answer.

Thanks.