Birrell Scientific Inc. Divisional Income Statements For the Year Ended December 31, 2015 GPS Systems Division Communication Systems Division Total Sales: 85,000 units @ $60 per unit $5,100,000 $5,100,000 150,000 units @ $115 per unit $ 17,250,000 17,250,000 $5,100,000 $17,250,000 $22,350,000 Expenses: Variable: 85,000 units @ $45 per unit $(3,825,000) $(3,825,000) 150,000 units @ $90 per unit* $(13,500,000) (13,500,000) Fixed 250,000 (500,000) (750,000) Total expenses $(4,075,000) $(14,000,000) $(18,075,000) Operating income $1,025,000 $3,250,000 $4,275,000 *$60 of the $90 per unit represents materials costs, and the remaining $30 per unit represents other variable conversion expenses incurred within the Communication Systems Division. The GPS Systems Division is presently producing 85,000 units out of a total capacity of 150,000 units. Materials used in producing the Communication Systems Division's product are currently purchased from outside suppliers at a price of $60 per unit. The GPS Systems Division is able to produce the materials used by the Communication Systems Division at a variable cost of $45 per unit. Except for the possible transfer of materials between divisions, no changes are expected in sales and expenses. Required: Required: 1. Would the market price of $60 per unit be an appropriate transfer price for Birrell Scientific Inc.? No 2. If the Communication Systems Division purchases 25,000 units from the GPS Systems Division, rather than externally, at a negotiated transfer price of $52 per unit, how much would the operating income of each division and the total company operating income increase? The GPS Systems Division's operating income would increase by $ The Communication Systems Division's operating income would increase by Birrell Scientific Inc.'s total operating income would increase by Feedback Check My Work Review how transfer pricing functions. 2. Multiply the units transferred by the difference between the transfer price (supplying company) or the market price (purchasing company) and the variable cost per unit. 3. Prepare condensed divisional income statements for Birrell Scientific Inc. based on the data in part (2). Birrell Scientific, Inc. Divisional Income Statements For the Year Ended December 31, 2045 GPS Division Communication Division Total 3. Prepare condensed divisional income statements for Birrell Scientific Inc. based on the data in part (2). Birrell Scientific, Inc. Divisional Income Statements For the Year Ended December 31, 2045 GPS Division Communication Division Total Sales: 85,000 units 25,000 units 150,000 units Expenses: Variable: 110,000 units 25,000 units 125,000 units Fixed Total expenses $ Operating income Feedback Check My Work 3. Keep mind, 25,000 units are transferred in at $52 per unit plus $38 in other variable conversion expenses incurred within the division
