Blair Corporation is a retailer of assorted baby products. The actual and forecast sales for April through August are shown in the image. All sales are credit sales. The cash collection pattern is $20\%$ in the minth of sale, $70\%$ in the month following the sale, and the remained in the second month following the sale. accoubts receivable on June $1$ were $$180,700.$

Required:

A$-$ Fully complete the table shown in the image. Prepare a budgeted cash receipts schedule for the period june through August $($by month only.$)$

B$-$what is the expected Accounts Receivable balance at August $31?$