Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Blaylock Company provided the following partial comparative balance sheets and the income statement for 2016. Blaylock Company Comparative Balance Sheets At December 31, 2015 and
Blaylock Company provided the following partial comparative balance sheets and the income statement for 2016.
Blaylock Company |
Comparative Balance Sheets |
At December 31, 2015 and 2016 |
1 | 2015 | 2016 | |
2 | Current assets: | ||
3 | Accounts receivable | $750,000.00 | $582,500.00 |
4 | Inventories | 300,000.00 | 320,000.00 |
5 | Long-term assets: | ||
6 | Plant and equipment | 2,200,000.00 | 2,150,000.00 |
7 | Accumulated depreciation | (1,200,000.00) | (1,270,000.00) |
8 | Land | 1,000,000.00 | 1,437,500.00 |
9 | Current liabilities: | ||
10 | Wages payable | $700,000.00 | $515,000.00 |
11 | Long-term liabilities: | ||
12 | Bonds payable | 0.00 | 385,000.00 |
13 | Mortgage payable | 100,000.00 | 0.00 |
14 | Common stock | 375,000.00 | 375,000.00 |
15 | Paid-in capital in excess of par | 280,000.00 | 280,000.00 |
16 | Retained earnings | 1,825,000.00 | 2,325,000.00 |
Blaylock Company |
Income Statement |
For the Year Ended December 31, 2016 |
1 | Revenues | $3,000,000.00 |
2 | Gain on sale of equipment | 100,000.00 |
3 | Less: Cost of goods sold | (1,920,000.00) |
4 | Less: Depreciation expense | (270,000.00) |
5 | Less: Interest expense | (10,000.00) |
6 | Net income | $900,000.00 |
Required: | |
1. | Prepare a statement of cash flows for Blaylock for 2016. |
2. | Reflect on the relationship between the statement of cash flows and the change in cash. |
Blaylock Company |
Statement of Cash Flows |
For the Year Ended December 31, 2016 |
1 | Cash flows from operating activities: | ||
2 | |||
3 | Add (deduct) adjusting items: | ||
4 | |||
5 | |||
6 | |||
7 | |||
8 | |||
9 | |||
10 | Cash flows from investing activities: | ||
11 | |||
12 | |||
13 | |||
14 | |||
15 | Cash flows from financing activities: | ||
16 | |||
17 | |||
18 | |||
19 | |||
20 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started