Blended payments on a $$2031\mathrm{.}00$ loan were $$418\mathrm{.}00$ per month. Interest was

charged at $8\%$ per annum calculated on the monthly unpaid balance.

Construct a complete repayment schedule for the loan including totals for

Amount Paid, Interest Paid, and Principal Repaid.