Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Blige Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 2014 and 2013 2014 2013 Retained earnings, January 1 $1,562,100 $1,325,300 Add net

Blige Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 2014 and 2013
2014 2013
Retained earnings, January 1 $1,562,100 $1,325,300
Add net income for year 350,400 271,400
Total $1,912,500 $1,596,700
Deduct dividends
On preferred stock $11,200 $11,200
On common stock 23,400 23,400
Total $34,600 $34,600
Retained earnings, December 31 $1,877,900 $1,562,100

Blige Inc.
Comparative Income Statement
For the Years Ended December 31, 2014 and 2013
2014 2013
Sales $2,425,450 $2,231,400
Sales returns and allowances 12,070 7,850
Net sales $2,413,380 $2,223,550
Cost of goods sold 825,630 759,580
Gross profit $1,587,750 $1,463,970
Selling expenses $566,920 $684,950
Administrative expenses 482,940 402,270
Total operating expenses 1,049,860 1,087,220
Income from operations $537,890 $376,750
Other income 28,310 24,050
$566,200 $400,800
Other expense (interest) 168,000 92,800
Income before income tax $398,200 $308,000
Income tax expense 47,800 36,600
Net income $350,400 $271,400

Blige Inc.
Comparative Balance Sheet
December 31, 2014 and 2013
Dec. 31, 2014 Dec. 31, 2013
Assets
Current assets
Cash $593,210 $330,180
Temporary investments 897,840 547,160
Accounts receivable (net) 430,700 401,500
Inventories 321,200 248,200
Prepaid expenses 112,227 66,040
Total current assets $2,355,177 $1,593,080
Long-term investments 286,413 -164,527
Property, plant, and equipment (net) 2,730,000 2,457,000
Total assets $5,371,590 $3,885,553
Liabilities
Current liabilities $713,690 $483,453
Long-term liabilities
Mortgage note payable, 8%, due 2019 $940,000 $0
Bonds payable, 8%, due 2015 1,160,000 1,160,000
Total long-term liabilities $2,100,000 $1,160,000
Total liabilities $2,813,690 $1,643,453
Stockholders' Equity
Preferred $0.70 stock, $20 par $320,000 $320,000
Common stock, $10 par 360,000 360,000
Retained earnings 1,877,900 1,562,100
Total stockholders' equity $2,557,900 $2,242,100
Total liabilities and stockholders' equity $5,371,590 $3,885,553

Required:

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Strategic Accounting For Management

Authors: Bob Ryan

1st Edition

1861524625, 9781861524621

More Books

Students also viewed these Accounting questions

Question

9 Discuss the value of marketing communications.

Answered: 1 week ago