Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Blige Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 2014 and 2013 2014 2013 Retained earnings, January 1 $1,562,100 $1,325,300 Add net
Blige Inc. | ||||||
Comparative Retained Earnings Statement | ||||||
For the Years Ended December 31, 2014 and 2013 | ||||||
2014 | 2013 | |||||
Retained earnings, January 1 | $1,562,100 | $1,325,300 | ||||
Add net income for year | 350,400 | 271,400 | ||||
Total | $1,912,500 | $1,596,700 | ||||
Deduct dividends | ||||||
On preferred stock | $11,200 | $11,200 | ||||
On common stock | 23,400 | 23,400 | ||||
Total | $34,600 | $34,600 | ||||
Retained earnings, December 31 | $1,877,900 | $1,562,100 |
Blige Inc. | ||||
Comparative Income Statement | ||||
For the Years Ended December 31, 2014 and 2013 | ||||
2014 | 2013 | |||
Sales | $2,425,450 | $2,231,400 | ||
Sales returns and allowances | 12,070 | 7,850 | ||
Net sales | $2,413,380 | $2,223,550 | ||
Cost of goods sold | 825,630 | 759,580 | ||
Gross profit | $1,587,750 | $1,463,970 | ||
Selling expenses | $566,920 | $684,950 | ||
Administrative expenses | 482,940 | 402,270 | ||
Total operating expenses | 1,049,860 | 1,087,220 | ||
Income from operations | $537,890 | $376,750 | ||
Other income | 28,310 | 24,050 | ||
$566,200 | $400,800 | |||
Other expense (interest) | 168,000 | 92,800 | ||
Income before income tax | $398,200 | $308,000 | ||
Income tax expense | 47,800 | 36,600 | ||
Net income | $350,400 | $271,400 |
Blige Inc. | |||||||
Comparative Balance Sheet | |||||||
December 31, 2014 and 2013 | |||||||
Dec. 31, 2014 | Dec. 31, 2013 | ||||||
Assets | |||||||
Current assets | |||||||
Cash | $593,210 | $330,180 | |||||
Temporary investments | 897,840 | 547,160 | |||||
Accounts receivable (net) | 430,700 | 401,500 | |||||
Inventories | 321,200 | 248,200 | |||||
Prepaid expenses | 112,227 | 66,040 | |||||
Total current assets | $2,355,177 | $1,593,080 | |||||
Long-term investments | 286,413 | -164,527 | |||||
Property, plant, and equipment (net) | 2,730,000 | 2,457,000 | |||||
Total assets | $5,371,590 | $3,885,553 | |||||
Liabilities | |||||||
Current liabilities | $713,690 | $483,453 | |||||
Long-term liabilities | |||||||
Mortgage note payable, 8%, due 2019 | $940,000 | $0 | |||||
Bonds payable, 8%, due 2015 | 1,160,000 | 1,160,000 | |||||
Total long-term liabilities | $2,100,000 | $1,160,000 | |||||
Total liabilities | $2,813,690 | $1,643,453 | |||||
Stockholders' Equity | |||||||
Preferred $0.70 stock, $20 par | $320,000 | $320,000 | |||||
Common stock, $10 par | 360,000 | 360,000 | |||||
Retained earnings | 1,877,900 | 1,562,100 | |||||
Total stockholders' equity | $2,557,900 | $2,242,100 | |||||
Total liabilities and stockholders' equity | $5,371,590 | $3,885,553 |
Required:
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started