Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Blige Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 2016 and 2015 2016 2015 Retained earnings, January 1 $3,922,550 $3,332,950 Add net

Blige Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 2016 and 2015
2016 2015
Retained earnings, January 1 $3,922,550 $3,332,950
Add net income for year 828,000 682,700
Total $4,750,550 $4,015,650
Deduct dividends
On preferred stock $11,200 $11,200
On common stock 81,900 81,900
Total $93,100 $93,100
Retained earnings, December 31 $4,657,450 $3,922,550

Blige Inc.
Comparative Income Statement
For the Years Ended December 31, 2016 and 2015
2016 2015
Sales $6,272,710 $5,770,900
Sales returns and allowances 31,210 20,290
Sales $6,241,500 $5,750,610
Cost of goods sold 1,982,680 1,824,070
Gross profit $4,258,820 $3,926,540
Selling expenses $1,599,570 $1,875,840
Administrative expenses 1,362,600 1,101,680
Total operating expenses 2,962,170 2,977,520
Income from operations $1,296,650 $949,020
Other income 68,250 60,580
$1,364,900 $1,009,600
Other expense (interest) 424,000 233,600
Income before income tax $940,900 $776,000
Income tax expense 112,900 93,300
Net income $828,000 $682,700

Blige Inc.
Comparative Balance Sheet
December 31, 2016 and 2015
Dec. 31, 2016 Dec. 31, 2015
Assets
Current assets
Cash $1,197,500 $751,110
Temporary investments 1,812,430 1,244,700
Accounts receivable (net) 1,073,100 1,007,400
Inventories 803,000 613,200
Prepaid expenses 226,555 150,220
Total current assets $5,112,585 $3,766,630
Long-term investments 1,369,060 -780,716
Property, plant, and equipment (net) 6,890,000 6,201,000
Total assets $13,371,645 $9,186,914
Liabilities
Current liabilities $1,704,195 $634,364
Long-term liabilities
Mortgage note payable, 8%, due 2021 $2,380,000 $0
Bonds payable, 8%, due 2017 2,920,000 2,920,000
Total long-term liabilities $5,300,000 $2,920,000
Total liabilities $7,004,195 $3,554,364
Stockholders' Equity
Preferred $0.7 stock, $50 par $800,000 $800,000
Common stock, $10 par 910,000 910,000
Retained earnings 4,657,450 3,922,550
Total stockholders' equity $6,367,450 $5,632,550
Total liabilities and stockholders' equity $13,371,645 $9,186,914

Required:

Determine the following measures for 2016, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Number of times interest charges are earned
11. Number of times preferred dividends are earned
12. Ratio of sales to assets
13. Rate earned on total assets %
14. Rate earned on stockholders' equity %
15. Rate earned on common stockholders' equity %
16. Earnings per share on common stock $
17. Price-earnings ratio
18. Dividends per share of common stock $
19. Dividend yield

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

Who should be involved?

Answered: 1 week ago