Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Blige Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 2016 and 2015 2016 2015 Retained earnings, January 1 $1,263,700 $1,071,600 Add net

Blige Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 2016 and 2015
2016 2015
Retained earnings, January 1 $1,263,700 $1,071,600
Add net income for year 300,000 219,500
Total $1,563,700 $1,291,100
Deduct dividends
On preferred stock $9,800 $9,800
On common stock 17,600 17,600
Total $27,400 $27,400
Retained earnings, December 31 $1,536,300 $1,263,700

Blige Inc.
Comparative Income Statement
For the Years Ended December 31, 2016 and 2015
2016 2015
Sales $1,951,510 $1,795,400
Sales returns and allowances 9,710 6,310
Sales $1,941,800 $1,789,090
Cost of goods sold 677,440 623,240
Gross profit $1,264,360 $1,165,850
Selling expenses $434,000 $540,120
Administrative expenses 369,710 317,220
Total operating expenses 803,710 857,340
Income from operations $460,650 $308,510
Other income 24,250 19,690
$484,900 $328,200
Other expense (interest) 144,000 79,200
Income before income tax $340,900 $249,000
Income tax expense 40,900 29,500
Net income $300,000 $219,500

Blige Inc.
Comparative Balance Sheet
December 31, 2016 and 2015
Dec. 31, 2016 Dec. 31, 2015
Assets
Current assets
Cash $421,530 $284,950
Temporary investments 637,990 472,190
Accounts receivable (net) 357,700 335,800
Inventories 262,800 204,400
Prepaid expenses 79,756 56,990
Total current assets $1,759,776 $1,354,330
Long-term investments 566,454 4,914
Property, plant, and equipment (net) 2,160,000 1,944,000
Total assets $4,486,230 $3,303,244
Liabilities
Current liabilities $549,930 $449,544
Long-term liabilities
Mortgage note payable, 8%, due 2021 $810,000 $0
Bonds payable, 8%, due 2017 990,000 990,000
Total long-term liabilities $1,800,000 $990,000
Total liabilities $2,349,930 $1,439,544
Stockholders' Equity
Preferred $0.7 stock, $20 par $280,000 $280,000
Common stock, $10 par 320,000 320,000
Retained earnings 1,536,300 1,263,700
Total stockholders' equity $2,136,300 $1,863,700
Total liabilities and stockholders' equity $4,486,230 $3,303,244

Required:

Determine the following measures for 2016, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Number of times interest charges are earned
11. Number of times preferred dividends are earned
12. Ratio of sales to assets
13. Rate earned on total assets %
14. Rate earned on stockholders' equity %
15. Rate earned on common stockholders' equity %
16. Earnings per share on common stock $
17. Price-earnings ratio
18. Dividends per share of common stock $
19. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Risk Manager Handbook

Authors: Philippe Jorion, Global Association Of Risk Professionals

5th Edition

0470479612, 978-0470479612

More Books

Students also viewed these Finance questions

Question

=+ (b) Show that P[n- 1 max 0. Relate to Theorem 14.3.

Answered: 1 week ago