Blooper's analysts have come up with the following revised estimates for its magnoosium mine: Pessimistic Optinis points Initial investment Revenues Varlable costs Fixed cost Working capital -25% +25% +20% eBook - 5ex -45 % .30% Prtm eserences Conduct a sensitivity analysis for each variable and range and compute the NPV for each. Use Sareadsheet 101 and accompanying data as a starting point for the analysis. (Do not round intermediate colculations. Negetive amounts should be indicated by a minus sign. Enter your answers in thousends rounded to the nearest whole doller.) Project NPV Pessimistic Expected Optimistc Intial investment Revenues Variable costs F oxed costs Working capital