Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Blossom Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers. For the year

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed
Blossom Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers. For the year 2022, management estimates the following revenues and costs. Sales $1,500,000 Selling expenses-variable $90,000 Direct materials 410,000 Selling expenses-fixed 50,000 Direct labor 330,000 Administrative expenses-variable 20,000 Manufacturing overhead-variable 350,000 Administrative expenses-fixed 40,000 Manufacturing overhead-fixed 150,000BLOSSOM COMPANY CVP Income Statement (Estimated) Total Net Income/(Loss) V $ V V V V V V V V V $\fCalculate variable cost per bottle. (Round variable cost per bottle to 3 decimal places, e.g. 0.251.) Variable cost per bottle $ e Textbook and Media Compute the break-even point in (1) sales units and (2) sales dollars. (Round answers to O decimal places, e.g. 1,225.) (1) Break-even point units (2) Break-even point $ eTextbook and Media Compute the contribution margin ratio and the margin of safety ratio. Contribution margin ratio Margin of safety ratio % eTextbook and Media Determine the sales dollars required to earn net income of $150,000. Required sales $ eTextbook and MediaIvanhoe Company reports the following operating results for the month of August: sales $315,000 (units 5,000); variable costs $213,000; and xed costs $71,600. Management is considering the following independent courses of action to increase net income. Compute the net income to be earned under each alternative. 1. Increase unit selling price by 10% with no change in total variable costs or sales volume. Net income $ 2. Reduce variable costs to 59% of sales. Net income $ 3. Reduce xed costs by $24,000. Net income 35 Which course of action will produce the highest net income? Wildhorse Company had sales in 2021 of $1,950,000 on 60,000 units. Variable costs totaled $1,170,000, and fixed costs totaled $650,000. A new raw material is available that will decrease the unit variable costs by 20% (or $3.90). However, to process the new raw material, fixed operating costs will increase by $130,000. Management feels that one half of the decline in the unit variable costs should be passed on to customers in the form of a sales price reduction. The marketing department expects that this sales price reduction will result in a 5% increase in the number of units sold. (a) Prepare a projected CVP income statement for 2022, assuming the changes have not been made. (Round per unit cost to 2 decimal places, e.g. 5.25 and all other answers to O decimal places, e.g. 1,225.) WILDHORSE COMPANY CVP Income Statement Total Per Unit $ $ V $ $ (b) Prepare a projected CVP income statement for 2022, assuming that changes are made as described. (Round per unit cost to 2 decimal places, e.g. 5.25 and all other answers to O decimal places, e.g. 1,225.) ORSE COMPANY CVP Income Statement Total Per Unit $ $ $ VCullumber Inc. had a bad year in 2021. For the first time in its history, it operated at a loss. The company's income statement showed the following results from selling 67,200 units of product: net sales $1,680,000; total costs and expenses $1,877,400; and net loss $197,400. Costs and expenses consisted of the following. Total Variable Fixed Cost of goods sold $1,317,120 $882,000 $435,120 Selling expenses 434,280 77,280 357,000 Administrative expenses 126,000 48,720 77,280 $1,877,400 $1,008,000 $869,400 Management is considering the following independent alternatives for 2022. 1. Increase unit selling price 25% with no change in costs and expenses. 2. Change the compensation of salespersons from fixed annual salaries totaling $168,000 to total salaries of $33,600 plus a 5% commission on net sales. 3. Purchase new high-tech factory machinery that will change the proportion between variable and fixed cost of goods sold to 50:50. (a) Compute the break-even point in sales dollars for 2021. (Round contribution margin ratio to 4 decimal places e.g. 0.2512 and final answer to O decimal places, e.g. 2,510.) Break-even point $ (b) Compute the break-even point in sales dollars under each of the alternative courses of action for 2022. (Round contribution margin ratio to 3 decimal places e.g. 0.251 and final answers to O decimal places, e.g. 2,510.) Break-even point 1. Increase selling price $ 2. Change compensation 3. Purchase machinery Which course of action do you recommend? VSandhill Corporation sells three different models of a mosquito "zapper." Model A12 sells for $60 and has unit variable costs of $42. Model 322 sells for $120 and has unit variable costs of $84' Model C124 sells for $480 and has unit variable costs of $360. The sales mixias a percentage of total units} of the three models isA12, 60%; 822, 15%; and C 124. 25%. What is the weightedaverage u nit contribution margin? (Round answer to 2 decimal plm, 8.3. 15.50.) WeightedAverage Unit Contribution Margin $ Sheridan Corporation sells three different models of a mosquito "zapper." Model A12 sells for $46 and has unit variable costs of $32.20. Model B22 sells for $92 and has unit variable costs of $64.40. Model C124 sells for $368 and has unit variable costs of $276. The sales mix (as a percentage of total units) of the three models is A12, 60%; B22, 15%; and C124, 25%. If the company has fixed costs of $269,192, how many units of each model must the company sell in order to break even? (Round Per unit values to 2 decimal palces, e.g. 15.25 and final answers to 0 decimal places, e.g. 5,275.) Model A12 B22 C124 Total break-even point unitsIvanhoe Candle Supply makes candles. The sales mix (as a percentage of total dollar sales) of its three product lines is birthday candles 30%, standard tapered candles 55%, and large scented candles 15%. The contribution margin ratio of each candle type is shown below. Candle Type Contribution Margin Ratio Birthday 20% Standard tapered 30% Large scented 50% What is the weighted-average contribution margin ratio? Weighted-average contribution margin ratio eTextbook and Media If the company's fixed costs are $457,500 per year, what is the sales dollar amount of each type of candle that must be sold to break even? Birthday Standard tapered Large scented Product line break-even $ $ point eTextbook and Media

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Fundamentals With Connect Plus

Authors: John Wild

4th Edition

77785932, 978-0077785932

More Books

Students also viewed these Accounting questions

Question

3. It is the commitment you show that is the deciding factor.

Answered: 1 week ago