Blossom Company expects to produce $6,100$ units of product IOA during the current year. Budgeted variable manufacturing costs per unit are direct materials $$5,$ direct labour $$13,$ and overhead $$18.$ Monthly budgeted fixed manufacturing overhead costs are $$7,900$ for depreciation and $$4,000$ for supervision.

In the current month, Blossom produced $6,600$ units and incurred the following costs: direct materials $$30,805,$ direct labour $$80,600,$ variable overhead $$129,564,$ depreciation $$7,900,$ and supervision $$4,208.$

Prepare a static budget report. $($List variable costs before fixed costs.$)$

Blossom Company Static Budget Report $($theres more blank slots than shown in picture$)$