Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Blue Company had available at the end of 2 0 2 5 the following information. Blue Company Comparative Balance Sheets As of December 3 1

Blue Company had available at the end of 2025 the following information.
Blue Company
Comparative Balance Sheets As of December 31,2025 and 2024
20252024
Cash $9,950 $3,990
Accounts receivable 20,50012,970
Short-term investments 21,81029,760
Inventory 41,59034,800
Prepaid rent 3,02012,090
Prepaid insurance 2,07090
Supplies 99075
Land 125,490174,070
Buildings 346,660346,660
Accumulated depreciation-buildings (104,890)(87,480)
Equipment 521,070396,040
Accumulated depreciation-equipment (129,100)(113,110)
Patents 45,09049,800
Total assets $904,250 $859,755
Accounts payable $21,840 $31,700
Income taxes payable 4,9803,960
Salaries and wages payable 5,0402,980
Short-term notes payable 9,9309,930.Long-term notes payable 59,47069,590
Bonds payable 402,840402,840
Premium on bonds payable 12,91015,975
Common stock 238,670219,730
Paid-in capital in excess ofpar-common stock 25,07017,430
Retained earnings 123,50085,620
Total liabilities and stockholders' equity $904,250 $859,755
Blue Company
Income Statement and Dividend Information
For the Year Ended December 31,2025
Sales revenue $1,165,110
Cost of goods sold 740,980
Gross margin 424,130
Operating expenses
Selling expenses $79,930
Administrative expenses 157,160
Depreciation/Amortization expense 38,110
Total operating expenses 275,200
Income from operations 148,930
Other revenues/expenses
Gain on sale of land 8,010.Gain on sale of short-term investment 3,960
Dividend revenue 2,390
Interest expense (51,450)(37,090)
Income before taxes 111,840
Income tax expense 39,330
Net income 72,510
Dividends to common stockholders (34,630)
To retained earnings $37,880.Prepare a statement of cash flows for Blue Company using the direct me ethod accompanied by a reconciliation schedule. Assume the short-term investments are debt securities, classified as available-for-sa ale. (Show amounts in the investing and financing sections that decrease cash flow with either a - sign e.g.-15,000 or in parenthesis e.g.(15,0000).)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Canadian Income Taxation Planning And Decision Making

Authors: Joan Kitunen, William Buckwold

17th Edition 2014-2015 Version

1259094332, 978-1259094330

Students also viewed these Accounting questions