Blue Hamster Manufacturing Inc. Income Statement for Year Ending December 31 Net sales Operating costs, except depreciation and amortization. Less: Depreciation and amortization expenses Operating incerme (or EBIT) Less: Interest axpense Pre-tax income (or EBT) Less: Taxes (25%) Eamings after toxes Lessi Preferted stock dividends Eamings avaliable to sammon shareholders Lessi cummyn stock dividends. Centribution to rethined esmingo Year 1 $30,000,000 19,500,000 1,200,000 59,300,000 930,000 8,370,000 2,092,500 36.272 .500 200.000 6.072.500 1,033.250 14.104 .250 Year 2 (Forecasted) F. 2,200,000 Blue Hamster Manufacturing Inc. Income Statement for Year Ending December 31 Net sales Operating costs, except depreciation and amortization. Less: Depreciation and amortization expenses Operating incerme (or EBIT) Less: Interest axpense Pre-tax income (or EBT) Less: Taxes (25%) Eamings after toxes Lessi Preferted stock dividends Eamings avaliable to sammon shareholders Lessi cummyn stock dividends. Centribution to rethined esmingo Year 1 $30,000,000 19,500,000 1,200,000 59,300,000 930,000 8,370,000 2,092,500 36.272 .500 200.000 6.072.500 1,033.250 14.104 .250 Year 2 (Forecasted) F. 2,200,000