Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Blue Hamster Manufacturing Inc. ' s income statement reports data for its first year of operation. The firm's CEO would like sales to increase by

Blue Hamster Manufacturing Inc.'s income statement reports data for its first year of operation. The firm's CEO would like sales to increase by 25% next year.
Blue Hamster is able to achieve this level of increased sales, but its interest costs increase from 10% to 15% of earnings before interest and taxes (EBIT).
The company's operating costs (excluding depreciation and amortization) remain at 65% of net sales, and its depreciation and amortization expenses remain constant from year to year.
The company's tax rate remains constant at 40% of its pre-tax income or earnings before taxes (EBT).
In Year 2, Blue Hamster expects to pay $200,000 and $1,824,525 of preferred and common stock dividends, respectively.
Complete the Year 2 income statement data for Blue Hamster, then answer the questions that follow. Be sure to round each dollar value to the nearest whole dollar.
Blue Hamster Manufacturing Inc. Income Statement
For Year Ending December 31
\table[[,Year 1,Year 2(Forecasted)],[Net sales,$30,000,000,],[Less: Operating costs, except depreciation and amortization,19,500,000,],[Less: Depreciation and amortization expenses,1,200,000,],[Operating income (or EBIT),$9,300,000,],[Less: Interest expense,930,000,],[Pre-tax income (or EBT),8,370,000,],[Less: Taxes (40%),3,348,000,],[Earnings after taxes,$5,022,000,],[Less: Preferred stock dividends,200,000,],[Earnings available to common shareholders,4,822,000,],[Less: Common stock dividends,1,506,600,],[Contribution to retained earnings,$3,315,400,]]
Given the results of the previous income statement calculations, complete the following statements:
In Year 2, if Blue Hamster has 5,000 shares of preferred stock issued and outstanding, then each preferred share should exnect to receive
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions