Blue Llama Mining Company is analyzing a project that requires an initial investment of $400,000. The project's expected cash flows are: Blue Llama Mining Company's WACC is 9%, and the project has the same risk as the firm's average project. Calculate this project's modified internal rate of return (MIRR)