Blue Spruce Company estimates that it will produce 7,000 units of product IOA during the current month. Budgeted variable manufacturing costs per unit are direct materials $7, direct labor $13, and overhead $19. Monthly budgeted fixed manufacturing overhead costs are $8,200 for depreciation and $3,500 for supervision. In the current month, Blue Spruce actually produced 7,500 units and incurred the following costs: direct materials $46,207, direct labor $89,300, variable overhead $141,645, depreciation $8,200, and supervision $3,710. Prepare a static budget report. Hint: The Budget column is based on estimated production while the Actual column is the actual cost incurred during the period. (List variable costs before fixed costs.)

Fill in the blank options: Depreciation, Direct Labor, Direct Materials, Fixed Costs, Overhead, Supervision, Total Costs, Total Fixed Costs, Total Variable Costs, Units Produced, Variable Costs

Blue Spruce Company estimates that it will produce 7.000 units of product IOA during the current month. Budgeted variable manufacturing costs per unit are direct materials $7, direct labor $13, and overhead $19. Monthly budgeted fixed manufacturing overhead costs are $8,200 for depreciation and $3,500 for supervision. In the current month, Blue Spruce actually produced 7,500 units and incurred the following costs: direct materials $46,207, direct labor $89,300, variable overhead $141,645, depreciation $8,200, and supervision $3,710. Prepare a static budget report. Hint: The Budget column is based on estimated production while the Actual column is the actual cost incurred during the period. (List variable costs before fixed costs.) Favorable Budget Actual Unfavorable