Blue Spruce, Inc. has budgeted sales revenues as follows: Past experience indicates that 60% of the credit sales will be collected in the month of sale and the remaining 40% will be collected in the following month. Purchases of inventory are all on account with 50% is paid in the month of purchase and 50% paid in the month following purchase. Budgeted inventory purchases are as follows: Other cash disbursements budgeted: (a) selling and administrative expenses of $47,000 each month, (b) dividends of $110,000 will be paid in July, and (c) purchase of equipment in August for $37,000 cash. The company's policy is to maintain a minimum cash balance of $50,000 at the end of each month. The company borrows money from the bank at 6% interest if necessary to maintain the minimum cash balance. Borrowed money is repaid in months when there is an excess cash balance. The beginning cash balance on July 1 was $50,000. Assume that borrowed money in this case is for one month. Prepare a cash budget for the months of July and August. (Do not leave any answer field blank. Enter O for amounts.) BLUE SPRUCE, INC. Cash Budget For the Two Months of July and August Casding Cash Balance Repayments Total Available Cash Collections from Customers Receipts Total Receipts Borrowings Beginning Cash Balance Financing August $ $