Bluegill, Inc. produces spin cast fishing reels. The companys controller has provided you with the following information.

Beginning balance, Direct Materials Inventory	$75,000
Ending balance, Direct Materials Inventory	69,000
Beginning balance, Work in Process Inventory	122,000
Ending balance, Work in Process Inventory	125,000
Direct labor	757,000
Manufacturing overhead applied	347,000
Direct materials purchased	847,000

Required:

Using the above cost information, prepare a cost of goods manufactured schedule.