Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Bolero Company holds 70 percent of the common stock of Rivera, Inc., and 40 percent of this subsidiarys convertible bonds. The following consolidated financial statements

Bolero Company holds 70 percent of the common stock of Rivera, Inc., and 40 percent of this subsidiarys convertible bonds. The following consolidated financial statements are for 2020 and 2021 (credit balances indicated by parentheses):

Bolero Company and Consolidated Subsidiary Rivera
2020 2021
Revenues $ (970,000 ) $ (1,100,000 )
Cost of goods sold 624,000 664,000
Depreciation and amortization 114,000 148,000
Gain on sale of building 0 (44,000 )
Interest expense 54,000 54,000
Consolidated net income (178,000 ) (278,000 )
to noncontrolling interest 33,000 34,000
to parent company $ (145,000 ) $ (244,000 )
Retained earnings, 1/1 $ (324,000 ) $ (395,000 )
Net income (145,000 ) (244,000 )
Dividends declared 74,000 124,000
Retained earnings, 12/31 $ (395,000 ) $ (515,000 )
Cash $ 104,000 $ 208,000
Accounts receivable 198,000 164,000
Inventory 224,000 388,000
Buildings and equipment (net) 664,000 752,000
Databases 198,000 169,000
Total assets $ 1,388,000 $ 1,681,000
Accounts payable $ (166,000 ) $ (137,000 )
Bonds payable (424,000 ) (548,000 )
Noncontrolling interest in Rivera (56,000 ) (75,000 )
Common stock (146,000 ) (154,000 )
Additional paid-in capital (201,000 ) (252,000 )
Retained earnings (395,000 ) (515,000 )
Total liabilities and equities $ (1,388,000 ) $ (1,681,000 )

Additional Information for 2021

The parent issued bonds during the year for cash.

Amortization of databases amounts to $29,000 per year.

The parent sold a building with a cost of $108,000 but a $54,000 book value for cash on May 11.

The subsidiary purchased equipment on July 23 for $261,000 in cash.

Late in November, the parent issued stock for cash.

During the year, the subsidiary paid dividends of $50,000. Both parent and subsidiary pay dividends in the same year as declared.

Prepare a consolidated statement of cash flows for this business combination for the year ending December 31, 2021. Use the indirect method to compute cash flow from operating activities. (Negative amounts and amounts to be deducted should be indicated by a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions