Bonita Company estimates that unit sales will be 9,000 in quarter 1, 12,600 in quarter 2, 13,500 in quarter 3, and 16,200 in quarter 4. Using a unit selling price of $68 per unit. Prepare the sales budget by quarters for the year ending December 31, 2022.

BONITA COMPANY Sales Budget choose the accounting period For the Year Ending December 31, 2022December 31, 2022For the Quarter Ending December 31, 2022
	Quarter
	1	2	3	4	Year
select a sales budget item Direct LaborDirect MaterialsExpected Unit SalesProduction UnitsTotal SalesUnit Selling Price	enter a number of units	enter a number of units	enter a number of units	enter a number of units	enter a number of units
select a sales budget item Direct LaborDirect MaterialsExpected Unit SalesProduction UnitsTotal SalesUnit Selling Price	$enter a dollar amount	$enter a dollar amount	$enter a dollar amount	$enter a dollar amount	$enter a dollar amount
select a closing sales budget item Direct LaborDirect MaterialsExpected Unit SalesProduction UnitsTotal SalesUnit Selling Price	$enter a total dollar amount	$enter a total dollar amount	$enter a total dollar amount	$enter a total dollar amount	$enter a total dollar amount

Bonita Company estimates that unit sales will be 9,000 in quarter 1, 12,600 in quarter 2, 13,500 in quarter 3, and 16,200 in quarter 4. The unit selling price is $70. Management desires to have an ending finished goods inventory equal to 25% of the next quarters expected unit sales. Prepare a production budget by quarters for the first 6 months of 2022.

BONITA COMPANY Production Budget choose the accounting period For the Quarter Ending June 30, 2022June 30, 2022For the Six Months Ending June 30, 2022
	Quarter
	1		2		Six Months
select an opening production budget item Desired Ending Direct MaterialsBeginning Direct MaterialsTotal Materials RequiredExpected Unit SalesTotal Required UnitsDirect Materials PurchasesDesired Ending Finished Goods InventoryBeginning Finished Goods InventoryRequired Production UnitsDirect Materials Per Unit	enter a number of units		enter a number of units
select between addition and deduction AddLess: select a production budget item Beginning Direct MaterialsTotal Required UnitsDirect Materials Per UnitRequired Production UnitsDirect Materials PurchasesDesired Ending Finished Goods InventoryTotal Materials RequiredDesired Ending Direct MaterialsExpected Unit SalesBeginning Finished Goods Inventory	enter a number of units		enter a number of units
select a summarizing line for the first part Expected Unit SalesTotal Materials RequiredBeginning Direct MaterialsTotal Required UnitsRequired Production UnitsBeginning Finished Goods InventoryDirect Materials Per UnitDesired Ending Finished Goods InventoryDesired Ending Direct MaterialsDirect Materials Purchases	enter a total number of units for the first part		enter a total number of units for the first part
select between addition and deduction AddLess: select a production budget item Required Production UnitsBeginning Finished Goods InventoryDesired Ending Direct MaterialsDesired Ending Finished Goods InventoryDirect Materials Per UnitTotal Materials RequiredBeginning Direct MaterialsExpected Unit SalesTotal Required UnitsDirect Materials Purchases	enter a number of units		enter a number of units
select a closing production budget item Beginning Direct MaterialsTotal Materials RequiredRequired Production UnitsDesired Ending Direct MaterialsDirect Materials PurchasesBeginning Finished Goods InventoryTotal Required UnitsExpected Unit SalesDirect Materials Per UnitDesired Ending Finished Goods Inventory	enter a total number of units		enter a total number of units		enter a total number of units