Bonita Company is considering the purchase of a new automated assembly line for its factory. The purchase would result in several changes in Bonita' cost structure. Both direct labor and indirect labor would decrease by $40\%.$ Factory insurance would increase to $$8,600,$ machinery depreciation would double, machinery repairs would decrease to $$600,$ utilities would decrease to $$2,800$ and miscellaneous factory costs would increase to $$1,950.$ Materials usage would remain at current levels.

Analyze the new purchase by preparing a cost of goods manufactured schedule for September $30,2020$ using the new data.

BONITA Co$.$

Cost of Goods Manufacturing Schedule

For the Month Ended September $30,2020$

$ $$

$$

$$

$$

$$