Question
Book Division Magazine Division Total Sales Revenue $ 7,820,000 $ 3,320,000 $ 11,140,000 Cost of Goods sold Variable costs 2,005,000 1,003,000 3,008,000 Fixed costs 77,700
Book Division | Magazine Division | Total | |||||||||
Sales Revenue | $ | 7,820,000 | $ | 3,320,000 | $ | 11,140,000 | |||||
Cost of Goods sold | |||||||||||
Variable costs | 2,005,000 | 1,003,000 | 3,008,000 | ||||||||
Fixed costs | 77,700 | 202,000 | 279,700 | ||||||||
Gross Profit | $ | 5,737,300 | $ | 2,115,000 | $ | 7,852,300 | |||||
Operating Expenses | |||||||||||
Variable | 137,000 | 200,000 | 337,000 | ||||||||
Fixed | 3,918,000 | 2,191,000 | 6,109,000 | ||||||||
Net income | $ | 1,682,300 | $ | (276,000 | ) | $ | 1,406,300 | ||||
The variable operating expenses are directly attributable to the division. Of the total fixed costs (manufacturing and operating), $4,002,000 are shared between the divisions, allocated $2,813,000 to the Book Division and the remaining to the Magazine Division. The remainder of the fixed costs are directly attributable to each division.
Required:
1. Present the financial information in the form of a segmented income statement (using the contribution margin approach).
2. What will be the impact on net income if the Magazine Division is eliminated?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started