Boone Co.'s sales, based on past experience, are 20% cash and 80% credit. Credit sales are typically collected as follows: 40% in the month of sale, 50% in the month after the sale, and 10% in the second month following month of sale. On December 31, the accounts receivable balance is $79,500, of which $27,000 is from November sales. Total sales for January and February are budgeted to be $117,000 and $137,000, respectively. What are Boone Co.'s budgeted cash receipts for January?