Booth Company had sales in 2020 of $1,970.000 on 78,800 units. Variable costs totaled $1,182,000 and fixed costs totaled $535.000 A new raw material is available that will decrease the variable costs per unit by 20% (or $3.00). However, to process the new raw material, fixed operating costs will increase by $129.000. Management feels that two-thirds of the decline in the variable costs per unit should be passed on to customers in the form of a sales price reduction. The marketing department expects that this sales price reduction will result in a 4% increase in the number of units sold. (21) Your answer is correct Prepare a projected CVP income statement for 2020 assuming the changes have not been made. Booth Company CVP Income Statement For the Year Ended December 31, 2020 Sales 1.970,000 Variable Costs 1,182,000 i Contribution Margin 788,000 Less 1: Fixed Costs 535.000 Net Income (Loss) $ 253,000 e Textbook and Media Assistance Used Attempts: 1 of 5 used Prepare a projected CVP income statement for 2020 assuming that changes are made as described. Booth Company CVP Income Statement For the Year Ended December 31, 2020 Sales 1,884,896 983,424 Variable Costs Contribution Margin 901472 Less Fixed Costs