Bottle-Up, Inc., was organized on January 8, 2001, and made its S election on January 24, 2000. The necessary consents to the election were filed in a timely manner. Its federal tax identification number is 38-1507869. Its address is 1234 Hill Street, Gainesville, FL 32607. Bottle-Up uses the calendar year as its tax year. , the accrual method of accounting , and the first-in, first-out (FIFO) inventory method. Bottle-Up manufactures ornamental glass bottles. It made no changes to its inventory costing methods this year. It uses the specific identification method for bad debts for book and tax purposes. Herman Hiebert (S.S. No. 123-45-6789) and Melvin Jones (S.S. No. 100-67-2000) own 500 shares each. Both individuals materially participate in Bottle-Up's single activity. Herman Hiebert is the tax matters person. Financial statements for the current year are shown in tables C:11-2 thru C:11-4. Assume that Bottle-Up's business qualifies as a U.S. production activity and that its qualified production activities income is $90,000. The S corporation uses the small business simplified overall method for reporting these activities (see discussion for Line 12d of schedules K and K-1 in the Form 1120S instructions). Prepare a 2010 S corporation tax return for Bottle-Up. Table: C:11-2 INCOME STATEMENT Sales $2,500,000 Returns and allowances (15,000) ---------------- Net Sales $2,485,000 Beginning Inventory $102,000 Purchases 900,000 Labor 200,000 Supplies 80,000 Utilities 100,000 Other manufacturing costs 188,000 ------------ Goods available for sale $1,570,000 Ending Inventory (96,000) 1,474,000 --------------- ------------- Gross Profit $1,011,000 Utilities expense Salaries $451,000 Utilities expense 54,000 Depreciation 11,782 (MACRS depreciation is $36,311) Automobile and truck expense 26,000 Office supplies expense 9,602 Advertising expense 105,000 Bad debts expense 620 Rent expense 30,000 Interest expense 1,500 Meals and entertainment expense 21,000 Selling expense 100,000 Repairs and maintenance expense 38,000 Accounting and legal expense 4,500 Charitable contributions 9,000 Insurance expense 24,500 Hourly employees fringe benefits 11,000 Payroll taxes 36,980 Other taxes 2,500 Penalties (fines for overweight trucks) 1,000 (938,004) ----------- -------------- Operating profit $ 72,996 Other income and losses Long-term gain on sale of capital assets $48,666 Sec. 1231 loss (1,100) Interest on U.S. Treasury bills 1,200 Interest on State of florida bonds 600 Dividends from domestic operations 11,600 Investment expenses (600) 60,366 -------------- ------------ Net Income $133,362 ======= *Total MACRS depreciation is $74,311. Assume that $38,000 of depreciation has been allocated to cost of sales for both book and tax purposes so that the book inventory and cost of sales amounts are the same. The AMT depreciation adjustment on personal property is $9,000. *The cost of goods sold amount reflects the Uniform Capitalization Rules of Sec. 263A. The appropriate restatements have been made in prior years. *Officer salaries of $120,000 are included in the total. All are employers W-2 wages. *Investment interest expense is $500. All other interest expense is trade- or business- related. None of the interest expense relates to the production of tax-exempt income. *The corporation made all contributions in cash to qualifying charities. *Insurance expense includes $3,000 of premiums paid for policies on lives of corporate officers. Bottle-Up is the beneficiary for both policies. *The corporation acquired the capital assets on March 3, 2008 for $100,000 and sold them on September 15, 2010, for $148,666. *The corporation acquired the Sec. 1231 property on June 5, 2009 for $10,000 and sold it on December 21, 2010 for $8,900. Table C:11-3 BALANCE SHEET January 1 December 31 Assets: Cash $15,000 $116,948 Accounts receivable 41,500 45,180 Inventories 102,000 96,000 Stocks 103,000 74,000 Treasury bills 15,000 16,000 State of Florida bonds 10,000 10,000 Building and equipment 374,600 375,000 Minus: Accumulated depreciation (160,484) (173,100) Land 160,000 190,000 -------------- --------------- Total $660,616 $750,028 Liabilities and equities: Accounts payable $36,000 $10,000 Accrued salaries payable 12,000 6,000 Payroll taxes payable 3,416 7,106 Sales taxes payable 5,200 6,560 Due to Mr. Hiebert 10,000 5,000 Mortgage and notes payable (current maturities) 44,000 52,000 Long-term debt 210,000 260,000 Capital stock 10,000 10,000 Retained earnings 330,000 393,362 --------------- --------------- Total $660,616 $750,028 Table: C:11:4 STATEMENT OF CHANGE IN RETAINED EARNINGS Balance January 1 $330,000 Plus: Net income $133,362 Minus: Dividends (70,000) ------------- 63,362 ------------------ Balance, December 31 $393,362 ========== Required: Prepare a 2010 S corporation tax return (Form 1120S), including the following additional schedules and forms: Schedule D, Form 4562, and Schedule K-1