Box Printing Supply of Baltimore has applied for a loan. Its bank has requested a budgeted income statement for April 2018 and budgeted balance sheet at April 30, 2018. The March 31, 2018, balance sheet follows As Box Printing Supply's controller, you have assembled the following additional information (Cick the icon to view the information.) Grade ts (Click the icon to view the balance sheet.) see Read the requirements Requirement 1. Prepare the sales budget for April. see Box Printing Supply Sales Budget 1 see For the Month Ended April 30, 2018 Total budgeted sales see Requirement 2. Prepare the inventory, purchases, and cost of goods sold budget for April. Box Printing Supply see Inventory, Purchases, and Cost of Goods Sold Budget For the Month Ended April 30, 2018 1 Plus Total merchandise inventory required Choose from any list or enter any number in the input fields and then continue to the next question. 11:59pm Box Printing Supply of Batimore has applied for a loan Its bank has requesled a budgeted income statement for April 2018 and budgeted balance sheet at April 30, 2018. The March 31, 2018, balance sheet follows As Box Printing Supply's controler, you have assembled the folowing additional iformation (Cck the con to view the information) E(Clck the lcon to view he balance sheet) Read the reauirements Requirement 2. Prepare the inventory purchases, and cost of goods sold budget for April Box Printing Supply Inventory, Purchases, and Cost of Goods Sold Budget For the Month Ended April 30, 2018 Pus Total merchandise inventory required Less Budgeted Purchases Requirement 3. Prepare the seling and adminisirative expense budget for Apr Box Printing Supply Selling and Administrative Expense Budget For the Month Ended April 3e, 2018 Variable expenses Fixed expenses Total fed expenses Total selling and administrative expenses- Choose from any list or enter any number in the input felds and then continue to the next question Box Printing Supply of Baltimone has applied for a loan ts bank has requesed a budgeed 2018 and tudgeled baance sheet at Apri 30 2018 The Manch 31, 208 baance sheet fo et r Apr E(Ok the icon to view the balance sheet As Box Printing Supply's controlier you have assembled the folowing addtonal informaion Cick the ioon to view the information Read he requirements Requirement 4. Prepare the budgeted cash recepts from customers for Apri Box Printing Supply Budgeted Cash Receipts from Customers For the Month Ended April 30, 2018 Cument month sales 65% Prior month sales 35% Toal cash eceps Requirement 5 Prepare the budgeted cash payments for selling and adminisrative axpenses for Ao Box Printing Supply Budgeted Cash Payments for Selling and Administrative Expenses For the Month Ended April 30, 2018 Variable expenses Msclaneous expenses Fixed expenses 25% of oument month's saries expense Total payments for selling and administrative expenses Requirement 6 Prepare the cash budget for April Assume the company does not use shortterm frnancing to maintain a minimum cash balance Review the budgeled cash receipts from customers you prepared above Review the budgeted cash payments for selling and adminstrative axpenses you prepared above Box Printing Supply Choose from any lst or enter any number in the input elds and then continue to the next question Box Printing Supply of Batmoe has aroled or a loan ts bank has requested a budgeted inoome a 2018 and budgeted baance sheet at Apr 30, 208 The Marh 31, 20 balance sheet folows (Ci e con to view the balance sheet) tor Aprs A Box Pnng Supply's controler you have ansembied the olowing adsicnal inomaton Cik the loon to view the infomation Read the aureents Requirement &Prepare the cash budget for Aprt Assume the company does not use shon tem francing mantanainmu cash belance Review he budgeted csh recepts fram coers you prepaed above the budgeted cash payments for seing and adninatr pes pou ppaed above Box Printing Supply Cash Budget For the Month Ended Apr 3, 201 Cash avelales Cash payents Tal canh payme Ending cash bances Requirement 7.Prepane the budgeted income sialement for Apr Revie the saes bget y prepared bove Review the seng and adninaate epense buget you prepared above. Review the iveory punhases and cost of goods aoie bulget you pared abover Box Printing Supply Chocse from any let or enter any number in the input feds and then continue to the next queston Box Printing fBupply of Batiore has appled for a loan Is bank has requested a budoeted inoo stalement for Aprt 2018 and bugeted balance sheet at Agel 30, 2018 The March 31, 20188, baance sheet folows (Clck the icon to view the baance sheet As Box Printrg Spply's conroler you have assembied the tolowing addtional nfomaler Clck he icon to vew he intormo Read he eaunents Revew ne mersory purcnases ane co or gooos so unger you preparea asove Bas Printing Supply Budgeted Income Statement For the Month Ended April 30, 2018 Gross Prof Selling and Adiatreive Expenses Total Seling and Administrative Expenses Net income 0oss Requirement &. Prepare the budgeted balance sheet at Apri 30, 2018 Revi the cash budget you prepared above Box Printing Supply Budgeted Balance Sheet Apri 38, 201 Assets Cument Assets Choose from any lst or enter any number in the input felds and then continue to the next quesson Bos Pring Supply of Bamore has areled for a loan t b h e a budged 2018 and batgeted baance sheet at Apr 30 2018 The March 31, 201 bwwe sh folows mO the oon to view the baance sheel) Malement r Apr odtonal oa A Bo Prig Spply's conter you heve assentied he folosng Cek e oon o vew e aono de ueets Box Printing Supply Budgeted Balanee Sheet April 30, 201 Assets Cuments Asses Total Curent Assets Property Pant and Equipment Total Asselso Liabties Curent Liablites Total Liabilites Stocaholders' Equity Choose from any lint or enter any number in the input felds and then condinue to the next question Box Printing Supply of Batimore has appied for a loan ts bank has requested a budgeted income statement for April 2018 and budgeted balance sheet at April 30, 2018. The March 31, 2018, balance sheet folows (Cick the icon to view the balance sheel) As Box Printing Supply's controliler, you have assembled the following addional indomation Click the icon to view the information) Read the reauirements Apr 30, 201 Assets Cument Assets: Total Cument Aasets Property Plant, and Equipment. Total Assets Liabilities Curent Liebiltes Total Liabilites Stockholders' Equity Total Stockhoidens Equity Total Liabilties and Stockholders Equitys Choose from any list or enter any number in the input fields and then continue to the next queston (0 complete) que 18, Data Table ssemble Box Printing Supply Balance Sheet March 31, 2018 Assets Current Assets: Cash S 50,200 Accounts Receivable 14,900 11,600 Merchandise Inventory Total Current Assets 76,700 Property, Plant, and Equipment: Equipment and Fixtures 81,300 (12,800) 68,500 Less: Accumulated Depreciation 145,200 Total Assets Liabilities Current Liabilities: Accounts Payable S 7,800 Stockholders' Equity Common Stock, no par S 24,000 113,400 Retained Eamings 137,400 Total Stockholders' Equity 145,200 Total Liabilities and Stockholders' Equity Print Done hen 40 As Box Printing Supply's controller, you have i (Click the icon to view the information.) ed a budgeted income statement for April lance sheet follows: Read the requirements. Requirements 1. Prepare the sales budget for April. Prepare the inventory, purchases, and cost of goods sold budget for April. 2. 3. Prepare the selling and administrative expense budget for April. Prepare the schedule of cash receipts from customers for April. 4. Prepare the schedule of cash payments for selling and administrative expenses for April. Prepare the cash budget for April. Assume the company does not use short-term financing to maintain a minimum cash balance. 5. 6. 7. Prepare the budgeted income statement for April. 8. Prepare the budgeted balance sheet at April 30, 2018. Done Print continue to the next question. Box Printing Supply of Baltimore has applied for a loan. Its bank has requested a budgeted income statement for April 2018 and budgeted balance sheet at April 30, 2018. The March 31, 2018, balance sheet follows As Box Printing Supply's controller, you have assembled the following additional information (Cick the icon to view the information.) Grade ts (Click the icon to view the balance sheet.) see Read the requirements Requirement 1. Prepare the sales budget for April. see Box Printing Supply Sales Budget 1 see For the Month Ended April 30, 2018 Total budgeted sales see Requirement 2. Prepare the inventory, purchases, and cost of goods sold budget for April. Box Printing Supply see Inventory, Purchases, and Cost of Goods Sold Budget For the Month Ended April 30, 2018 1 Plus Total merchandise inventory required Choose from any list or enter any number in the input fields and then continue to the next question. 11:59pm Box Printing Supply of Batimore has applied for a loan Its bank has requesled a budgeted income statement for April 2018 and budgeted balance sheet at April 30, 2018. The March 31, 2018, balance sheet follows As Box Printing Supply's controler, you have assembled the folowing additional iformation (Cck the con to view the information) E(Clck the lcon to view he balance sheet) Read the reauirements Requirement 2. Prepare the inventory purchases, and cost of goods sold budget for April Box Printing Supply Inventory, Purchases, and Cost of Goods Sold Budget For the Month Ended April 30, 2018 Pus Total merchandise inventory required Less Budgeted Purchases Requirement 3. Prepare the seling and adminisirative expense budget for Apr Box Printing Supply Selling and Administrative Expense Budget For the Month Ended April 3e, 2018 Variable expenses Fixed expenses Total fed expenses Total selling and administrative expenses- Choose from any list or enter any number in the input felds and then continue to the next question Box Printing Supply of Baltimone has applied for a loan ts bank has requesed a budgeed 2018 and tudgeled baance sheet at Apri 30 2018 The Manch 31, 208 baance sheet fo et r Apr E(Ok the icon to view the balance sheet As Box Printing Supply's controlier you have assembled the folowing addtonal informaion Cick the ioon to view the information Read he requirements Requirement 4. Prepare the budgeted cash recepts from customers for Apri Box Printing Supply Budgeted Cash Receipts from Customers For the Month Ended April 30, 2018 Cument month sales 65% Prior month sales 35% Toal cash eceps Requirement 5 Prepare the budgeted cash payments for selling and adminisrative axpenses for Ao Box Printing Supply Budgeted Cash Payments for Selling and Administrative Expenses For the Month Ended April 30, 2018 Variable expenses Msclaneous expenses Fixed expenses 25% of oument month's saries expense Total payments for selling and administrative expenses Requirement 6 Prepare the cash budget for April Assume the company does not use shortterm frnancing to maintain a minimum cash balance Review the budgeled cash receipts from customers you prepared above Review the budgeted cash payments for selling and adminstrative axpenses you prepared above Box Printing Supply Choose from any lst or enter any number in the input elds and then continue to the next question Box Printing Supply of Batmoe has aroled or a loan ts bank has requested a budgeted inoome a 2018 and budgeted baance sheet at Apr 30, 208 The Marh 31, 20 balance sheet folows (Ci e con to view the balance sheet) tor Aprs A Box Pnng Supply's controler you have ansembied the olowing adsicnal inomaton Cik the loon to view the infomation Read the aureents Requirement &Prepare the cash budget for Aprt Assume the company does not use shon tem francing mantanainmu cash belance Review he budgeted csh recepts fram coers you prepaed above the budgeted cash payments for seing and adninatr pes pou ppaed above Box Printing Supply Cash Budget For the Month Ended Apr 3, 201 Cash avelales Cash payents Tal canh payme Ending cash bances Requirement 7.Prepane the budgeted income sialement for Apr Revie the saes bget y prepared bove Review the seng and adninaate epense buget you prepared above. Review the iveory punhases and cost of goods aoie bulget you pared abover Box Printing Supply Chocse from any let or enter any number in the input feds and then continue to the next queston Box Printing fBupply of Batiore has appled for a loan Is bank has requested a budoeted inoo stalement for Aprt 2018 and bugeted balance sheet at Agel 30, 2018 The March 31, 20188, baance sheet folows (Clck the icon to view the baance sheet As Box Printrg Spply's conroler you have assembied the tolowing addtional nfomaler Clck he icon to vew he intormo Read he eaunents Revew ne mersory purcnases ane co or gooos so unger you preparea asove Bas Printing Supply Budgeted Income Statement For the Month Ended April 30, 2018 Gross Prof Selling and Adiatreive Expenses Total Seling and Administrative Expenses Net income 0oss Requirement &. Prepare the budgeted balance sheet at Apri 30, 2018 Revi the cash budget you prepared above Box Printing Supply Budgeted Balance Sheet Apri 38, 201 Assets Cument Assets Choose from any lst or enter any number in the input felds and then continue to the next quesson Bos Pring Supply of Bamore has areled for a loan t b h e a budged 2018 and batgeted baance sheet at Apr 30 2018 The March 31, 201 bwwe sh folows mO the oon to view the baance sheel) Malement r Apr odtonal oa A Bo Prig Spply's conter you heve assentied he folosng Cek e oon o vew e aono de ueets Box Printing Supply Budgeted Balanee Sheet April 30, 201 Assets Cuments Asses Total Curent Assets Property Pant and Equipment Total Asselso Liabties Curent Liablites Total Liabilites Stocaholders' Equity Choose from any lint or enter any number in the input felds and then condinue to the next question Box Printing Supply of Batimore has appied for a loan ts bank has requested a budgeted income statement for April 2018 and budgeted balance sheet at April 30, 2018. The March 31, 2018, balance sheet folows (Cick the icon to view the balance sheel) As Box Printing Supply's controliler, you have assembled the following addional indomation Click the icon to view the information) Read the reauirements Apr 30, 201 Assets Cument Assets: Total Cument Aasets Property Plant, and Equipment. Total Assets Liabilities Curent Liebiltes Total Liabilites Stockholders' Equity Total Stockhoidens Equity Total Liabilties and Stockholders Equitys Choose from any list or enter any number in the input fields and then continue to the next queston (0 complete) que 18, Data Table ssemble Box Printing Supply Balance Sheet March 31, 2018 Assets Current Assets: Cash S 50,200 Accounts Receivable 14,900 11,600 Merchandise Inventory Total Current Assets 76,700 Property, Plant, and Equipment: Equipment and Fixtures 81,300 (12,800) 68,500 Less: Accumulated Depreciation 145,200 Total Assets Liabilities Current Liabilities: Accounts Payable S 7,800 Stockholders' Equity Common Stock, no par S 24,000 113,400 Retained Eamings 137,400 Total Stockholders' Equity 145,200 Total Liabilities and Stockholders' Equity Print Done hen 40 As Box Printing Supply's controller, you have i (Click the icon to view the information.) ed a budgeted income statement for April lance sheet follows: Read the requirements. Requirements 1. Prepare the sales budget for April. Prepare the inventory, purchases, and cost of goods sold budget for April. 2. 3. Prepare the selling and administrative expense budget for April. Prepare the schedule of cash receipts from customers for April. 4. Prepare the schedule of cash payments for selling and administrative expenses for April. Prepare the cash budget for April. Assume the company does not use short-term financing to maintain a minimum cash balance. 5. 6. 7. Prepare the budgeted income statement for April. 8. Prepare the budgeted balance sheet at April 30, 2018. Done Print continue to the next