Boyd Company has a line of credit with State Bank. Boyd can borrow up to $560,000 at any time over the course of the Year 1 calendar year. The following table shows the prime rate expressed as an annual percentage along with the amounts borrowed and repaid during Year 1. Boyd agreed to pay interest at an annual rate equal to 1 percent above the bank's prime rate. Funds are borrowed or repaid on the first day of each month. Interest is payable in cash on the last day of the month. The interest rate is applied to the outstanding monthly balance. For example, Boyd pays 6 percent (5 percent + 1 percent) annual interest on $76,000 for the month of January Month January February March April through October November December Amount Borrowed or (Repaid) $ 76,000 56,000 (48,000) No change (36,000) (26,000) Prime Rate for the Month 5 5 6 No change 6 Boyd earned $41000 of cash revenue during Year 1 Required Prepare an income statement, balance sheet, and statement of cash flows for Year 1. Complete this question by entering your answers in the tabs bel Income Statement Balance Sheet Cash Flows ok Prepare an income statement for Year 1. (Do not round intermediate calci t hces BOYD COMPANY Income Statement For the Year Ended December 31, Year 1 Expenses Complete this question by entering your answers in the tabs below. Income Statement Balance Sheet Cash Flows Prepare a balance sheet for Year 1. (Do not round intermediate calculations.) ces BOYD COMPANY Balance Sheet As of December 31, Year 1 Assets Total Assets Liabilities Stockholders' Equity Common stock Total Stockholders' Equity Total Liabilities and Stockholders' Equity Prepare a statement of cash flows for Year 1. (Do not ro BOYD COMPANY Statement of Cash Flows For the Year Ended December 31, Year 1 Cash flows from operating activities: Net cash flow from operating activities Cash flows from investing activities Cash flows from financing activities: Net cash flow from financing activities Net change in cash Ending cash balance an