Brahma Industries sells vinyl replacement windows to home improvement retailers nationwide. The national sales manager believes that if they invest an additional $25,000 in advertising, they would increase sales volume by 11,000 units.

Sales (6,300 units at $115)	$724,500
Variable Costs (6,300 units at $69)	434,700
Contribution Margin	$289,800
Fixed Cost	19,500
Net Income (Loss)	$270,300

Prepare a forecasted contribution margin income statement for Brahma if they incur the additional advertising costs, using the above information.

Forecasted contribution Margin Income Statement

	$fill in the blank 2
	fill in the blank 4
	$fill in the blank 6
	fill in the blank 8
	$fill in the blank 10