Question
Bramble Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow: Sales are budgeted at $400,000 for November, $380,000 for
Bramble Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow: Sales are budgeted at $400,000 for November, $380,000 for December, and $370,000 for January. Collections are expected to be 45% in the month of sale and 55% in the month following the sale. The cost of goods sold is 75% of sales. The company would like to maintain ending merchandise inventories equal to 65% of the next month's cost of goods sold. Payment for merchandise is made in the month following the purchase. Other monthly expenses to be paid in cash are $24,600. Monthly depreciation is $15,600. Ignore taxes.
Balance Sheet October 31 | ||||||
Assets | ||||||
Cash | $ | 20,600 | ||||
Accounts receivable | 70,600 | |||||
Merchandise inventory | 195,000 | |||||
Property, plant and equipment, net of $572,600 accumulated depreciation | 1,094,600 | |||||
Total assets | $ | 1,380,800 | ||||
Liabilities and Stockholders' Equity | ||||||
Accounts payable | $ | 254,600 | ||||
Common stock | 820,600 | |||||
Retained earnings | 305,600 | |||||
Total liabilities and stockholders' equity | $ | 1,380,800 |
The difference between cash receipts and cash disbursements for December would be:
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started