Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Bramble Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow: Sales are budgeted at $370,000 for November, $350,000 for

Bramble Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow:

  • Sales are budgeted at $370,000 for November, $350,000 for December, and $340,000 for January.
  • Collections are expected to be 55% in the month of sale and 45% in the month following the sale.
  • The cost of goods sold is 70% of sales.
  • The company would like maintain ending merchandise inventories equal to 60% of the next month's cost of goods sold. Payment for merchandise is made in the month following the purchase.
  • Other monthly expenses to be paid in cash are $24,300.
  • Monthly depreciation is $15,300.
  • Ignore taxes.

Balance Sheet
October 31

Assets
 
 
 Cash
$
20,300
 Accounts receivable
 
70,300
 Merchandise inventory
 
155,400
 Property, plant and equipment, net of $572,300 accumulated depreciation
 
1,094,300
Total assets
$
1,340,300
 
 
 
Liabilities and Stockholders' Equity
 
 
Accounts payable
$
254,300
Common stock
 
820,300
Retained earnings
 
265,700
Total liabilities and stockholders' equity
$
1,340,300

Required:

1. Prepare the cash receipts for December.

2. Prepare the cash disbursements for December.

3. Calculate the difference between cash receipts and cash disbursements for December.

Please show process.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions