Bramble Electronics Inc. produces and sells two models of pocket calculators, Deluxe and Standard. The calculators sell for $$8$ and $$4,$ respectively. Because of the intense competition Bramble faces, management budgets sales annually. Its projections for the four quarters of $2022$ are as follows:

Unit Sales

Product

Quarter $1$

Quarter $2$

Quarter $3$

Quarter $4$

Deluxe

$10,00014,80029,90025,400$

Standard

$15,30020,00025,00029,500$

Prepare a sales budget for the four quarters ending December $31,2022.$ For each quarter and for the $12$ months, indicate the number of units, selling price, and total sales for each product and in total.

BRAMBLE ELECTRONICS INC.

Sales Budget

For the year ending December $31,2022$

Quarter

$1$

$2$

$3$

$4$

Total

Deluxe

Sales in units

enter a number for units

enter a number for units

enter a number for units

enter a number for units

enter a number for units

Unit price

$enter a dollar amount

$enter a dollar amount

$enter a dollar amount

$enter a dollar amount

$enter a dollar amount

Deluxe sales

$enter a total dollar amount

$enter a total dollar amount

$enter a total dollar amount

$enter a total dollar amount

$enter a total dollar amount

Standard

Sales in units

enter a number for units

enter a number for units

enter a number for units

enter a number for units

enter a number for units

Unit price

$enter a dollar amount

$enter a dollar amount

$enter a dollar amount

$enter a dollar amount

$enter a dollar amount

Standard sales

$enter a total dollar amount

$enter a total dollar amount

$enter a total dollar amount

$enter a total dollar amount

$enter a total dollar amount

Total sales combined

$enter a total sales amount

$enter a total sales amount

$enter a total sales amount