Question
Bramble Entertainment Corporation prepared a master budget for the month of November that was based on sales of 191,000 board games. The budgeted income statement
Bramble Entertainment Corporation prepared a master budget for the month of November that was based on sales of 191,000 board games. The budgeted income statement for the period is as follows.
Sales Revenue $3,247,000
Variable expenses Direct materials $878,600
Direct labor 458,400
Variable overhead 534,800
Total variable expenses 1,871,800
Contribution margin 1,375,200
Fixed overhead 231,000
Fixed selling and administrative expenses 441,000
Total fixed expenses 672,000
Operating income $703,200
During November, Bramble produced and sold 153,700 board games. Actual results for the month are as follows.
Sales Revenue $2,511,900
Variable expenses
Direct materials $696,520
Direct labor 354,680
Variable overhead 419,860
Total variable expenses 1,471,060
Contribution margin 1,040,840
Fixed overhead 218,000
Fixed selling and administrative expenses 456,000
Total fixed expenses 674,000
Operating income $366,840
a.) Prepare a flexible budget for November. (Round unit answers to 2 decimal places, e.g. 5.25 & all other answers to 0 decimal places, e.g. 125.)
b.) Calculate Brambles static budget variance for November. (Round answers to 0 decimal places, e.g. 125. Enter all variance amounts as positive values. If variance is zero, select "Not Applicable" and enter 0 for the amounts.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started